IR
Kingfisher plc
2023/24 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
CONSOLIDATED INCOME STATEMENT
|
|
|
|
|||||
|
|
Half year ended 31 July 2023 |
Half year ended 31 July 2022 |
|||||
£ millions |
Notes |
Before adjusting items |
Adjusting items (note 5) |
Total |
Before adjusting items |
Adjusting items (note 5) |
Total |
|
Sales |
4 |
6,880 |
- |
6,880 |
6,809 |
- |
6,809 |
|
Cost of sales |
|
(4,385) |
- |
(4,385) |
(4,313) |
- |
(4,313) |
|
Gross profit |
|
2,495 |
- |
2,495 |
2,496 |
- |
2,496 |
|
Selling and distribution expenses |
|
(1,605) |
(21) |
(1,626) |
(1,549) |
1 |
(1,548) |
|
Administrative expenses |
|
(511) |
- |
(511) |
(434) |
- |
(434) |
|
Other income |
|
12 |
2 |
14 |
11 |
1 |
12 |
|
Share of post-tax results of joint ventures and associates |
|
(5) |
- |
(5) |
5 |
- |
5 |
|
Operating profit |
4 |
386 |
(19) |
367 |
529 |
2 |
531 |
|
Finance costs |
|
(64) |
- |
(64) |
(65) |
- |
(65) |
|
Finance income |
|
14 |
- |
14 |
8 |
- |
8 |
|
Net finance costs |
6 |
(50) |
- |
(50) |
(57) |
- |
(57) |
|
Profit before taxation |
|
336 |
(19) |
317 |
472 |
2 |
474 |
|
Income tax expense |
7 |
(87) |
7 |
(80) |
(104) |
3 |
(101) |
|
Profit for the period |
|
249 |
(12) |
237 |
368 |
5 |
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
8 |
|
|
|
|
|
|
|
Basic |
|
|
|
12.4p |
|
|
18.6p |
|
Diluted |
|
|
|
12.2p |
|
|
18.3p |
|
Adjusted basic |
|
|
|
13.0p |
|
|
18.3p |
|
Adjusted diluted |
|
|
|
12.8p |
|
|
18.0p |
|
|
||||||||
The proposed interim ordinary dividend for the period ended 31 July 2023 is 3.80p per share (2022/23: 3.80p per share).
Kingfisher plc
2023/24 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
CONSOLIDATED INCOME STATEMENT
|
|
Year ended 31 January 2023 |
||
£ millions |
Notes |
Before adjusting items |
Adjusting items (note 5) |
Total |
Sales |
4 |
13,059 |
- |
13,059 |
Cost of sales |
|
(8,264) |
- |
(8,264) |
Gross profit |
|
4,795 |
- |
4,795 |
Selling and distribution expenses |
|
(3,087) |
(136) |
(3,223) |
Administrative expenses |
|
(868) |
(12) |
(880) |
Other income |
|
25 |
1 |
26 |
Share of post-tax results of joint ventures and associates |
5 |
- |
5 |
|
Operating profit |
4 |
870 |
(147) |
723 |
Finance costs |
|
(129) |
- |
(129) |
Finance income |
|
17 |
- |
17 |
Net finance costs |
6 |
(112) |
- |
(112) |
Profit before taxation |
|
758 |
(147) |
611 |
Income tax expense |
7 |
(169) |
29 |
(140) |
Profit for the year |
|
589 |
(118) |
471 |
|
|
|
|
|
Earnings per share |
8 |
|
|
|
Basic |
|
|
|
23.8p |
Diluted |
|
|
|
23.5p |
Adjusted basic |
|
|
|
29.7p |
Adjusted diluted |
|
|
|
29.4p |
|
|
|
|
|
Kingfisher plc
2023/24 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
£ millions |
Notes |
Half year ended 31 July 2023 |
Half year ended 31 July 2022 |
Year ended 31 January 2023 |
Profit for the period |
|
237 |
373 |
471 |
Remeasurements of post-employment benefits |
11 |
(9) |
(14) |
(278) |
Inventory cash flow hedges - fair value (losses)/gains |
|
(40) |
113 |
58 |
Tax on items that will not be reclassified |
|
14 |
(24) |
85 |
Total items that will not be reclassified subsequently to profit or loss |
|
(35) |
75 |
(135) |
Currency translation differences |
|
|
|
|
Group |
|
(10) |
(22) |
129 |
Joint ventures and associates |
|
(4) |
(1) |
11 |
Transferred to income statement |
|
(2) |
- |
- |
Inventory cash flow hedges - losses/(gains) transferred to income statement |
|
9 |
- |
(5) |
Total items that may be reclassified subsequently to profit or loss |
|
(7) |
(23) |
135 |
Other comprehensive (expense)/income for the period |
|
(42) |
52 |
- |
Total comprehensive income for the period |
|
195 |
425 |
471 |
Kingfisher plc
2023/24 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
Half year ended 31 July 2023 |
|
||||
£ millions |
Share capital (note 13) |
Share premium |
Own shares held |
Retained earnings |
Capital redemption reserve |
Other reserves (note 14) |
Total equity |
|
||
At 1 February 2023 |
305 |
2,228 |
(22) |
3,796 |
71 |
285 |
6,663 |
|||
Profit for the period |
- |
- |
- |
237 |
- |
- |
237 |
|||
Other comprehensive expense for the period |
- |
- |
- |
(4) |
- |
(38) |
(42) |
|||
Total comprehensive income/(expense) for the period |
- |
- |
- |
233 |
- |
(38) |
195 |
|||
Inventory cash flow hedges - losses transferred to inventories |
- |
- |
- |
- |
- |
12 |
12 |
|||
Share-based compensation |
- |
- |
- |
12 |
- |
- |
12 |
|||
New shares issued under share schemes |
- |
- |
- |
2 |
- |
- |
2 |
|||
Own shares issued under share schemes |
- |
- |
9 |
(9) |
- |
- |
- |
|||
Purchase of own shares for cancellation |
(6) |
- |
- |
(103) |
6 |
- |
(103) |
|||
Purchase of own shares for ESOP trust |
- |
- |
(24) |
- |
- |
- |
(24) |
|||
Dividends |
- |
- |
- |
(165) |
- |
- |
(165) |
|||
Tax on equity items |
- |
- |
- |
- |
- |
(4) |
(4) |
|||
At 31 July 2023 |
299 |
2,228 |
(37) |
3,766 |
77 |
255 |
6,588 |
|||
|
|
|
|
|
|
|
|
|||
|
|
Half year ended 31 July 2022 |
|
|||||||
£ millions |
Share capital (note 13) |
Share premium |
Own shares held |
Retained earnings |
Capital redemption reserve |
Other reserves (note 14) |
Total equity |
|
||
At 1 February 2022 |
325 |
2,228 |
(46) |
4,025 |
50 |
196 |
6,778 |
|||
Profit for the period |
- |
- |
- |
373 |
- |
- |
373 |
|||
Other comprehensive (expense)/income for the period |
- |
- |
- |
(10) |
- |
62 |
52 |
|||
Total comprehensive income for the period |
- |
- |
- |
363 |
- |
62 |
425 |
|||
Inventory cash flow hedges - gains transferred to inventories |
- |
- |
- |
- |
- |
(61) |
(61) |
|||
Share-based compensation |
- |
- |
- |
11 |
- |
- |
11 |
|||
New shares issued under share schemes |
- |
- |
- |
2 |
- |
- |
2 |
|||
Own shares issued under share schemes |
- |
- |
17 |
(17) |
- |
- |
- |
|||
Purchase of own shares for cancellation |
(13) |
- |
- |
(225) |
13 |
- |
(225) |
|||
Dividends |
- |
- |
- |
(172) |
- |
- |
(172) |
|||
Tax on equity items |
- |
- |
- |
(1) |
- |
14 |
13 |
|||
At 31 July 2022 |
312 |
2,228 |
(29) |
3,986 |
63 |
211 |
6,771 |
|||
|