|
2012 |
|
|
|
|
|
|
|
Held |
|
Run-off portfolios |
|
Card and Retail Services US$m |
|
Ping An US$m |
|
Other disposals US$m |
|
for sale excluding US CML US$m |
|
US CML and other71 US$m |
Legacy credit in GB&M US$m |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) .................... |
1,267 |
|
- |
|
352 |
|
303 |
|
2,561 |
|
(28) |
Net fee income/(expense) ........................... |
395 |
|
- |
|
13 |
|
(35) |
|
33 |
|
(17) |
Net trading income/(expense) ..................... |
- |
|
- |
|
67 |
|
22 |
|
(226) |
|
99 |
Net income/(expense) from financial instruments designated at fair value ......... |
- |
|
- |
|
3 |
|
5 |
|
(785) |
|
10 |
Gains less losses from financial investments |
- |
|
- |
|
8 |
|
27 |
|
- |
|
(72) |
Dividend income ......................................... |
- |
|
- |
|
- |
|
- |
|
3 |
|
- |
Net earned insurance premiums ................... |
- |
|
- |
|
430 |
|
315 |
|
- |
|
- |
Other operating income/(expense) .............. |
7 |
|
- |
|
10 |
|
5 |
|
37 |
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income/(expense) ......... |
1,669 |
|
- |
|
883 |
|
642 |
|
1,623 |
|
(11) |
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims incurred and movement in liabilities to policyholders ................... |
- |
|
- |
|
(218) |
|
(225) |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income/(expense)21.......... |
1,669 |
|
- |
|
665 |
|
417 |
|
1,623 |
|
(11) |
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions .............................. |
(322) |
|
- |
|
(16) |
|
(77) |
|
(2,569) |
|
(168) |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income/(expense) ............ |
1,347 |
|
- |
|
649 |
|
340 |
|
(946) |
|
(179) |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses ............................ |
(729) |
|
- |
|
(467) |
|
(344) |
|
(1,106) |
|
(101) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) ............................ |
618 |
|
- |
|
182 |
|
(4) |
|
(2,052) |
|
(280) |
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures .................................................. |
- |
|
763 |
|
12 |
|
9 |
|
2 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax ............................ |
618 |
|
763 |
|
194 |
|
5 |
|
(2,050) |
|
(280) |
|
|
|
|
|
|
|
|
|
|
|
|
By global business |
|
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management ..... |
618 |
|
622 |
|
99 |
|
(29) |
|
(1,274) |
|
- |
Commercial Banking ................................... |
- |
|
82 |
|
40 |
|
24 |
|
9 |
|
- |
Global Banking and Markets ........................ |
- |
|
59 |
|
65 |
|
28 |
|
- |
|
(280) |
Global Private Banking ............................... |
- |
|
- |
|
(9) |
|
- |
|
- |
|
- |
Other .......................................................... |
- |
|
- |
|
(1) |
|
(18) |
|
(785) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax ................................ |
618 |
|
763 |
|
194 |
|
5 |
|
(2,050) |
|
(280) |
|
|
|
|
|
|
|
|
|
|
|
|
By geographical region |
|
|
|
|
|
|
|
|
|
|
|
Europe ........................................................ |
- |
|
- |
|
(1) |
|
- |
|
- |
|
(281) |
Hong Kong ................................................. |
- |
|
- |
|
45 |
|
- |
|
- |
|
1 |
Rest of Asia-Pacific .................................... |
- |
|
763 |
|
(31) |
|
22 |
|
- |
|
(2) |
Middle East and North Africa ...................... |
- |
|
- |
|
46 |
|
- |
|
- |
|
- |
North America ............................................ |
618 |
|
- |
|
25 |
|
(25) |
|
(2,050) |
|
2 |
Latin America ............................................. |
- |
|
- |
|
110 |
|
8 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax ................................ |
618 |
|
763 |
|
194 |
|
5 |
|
(2,050) |
|
(280) |
|
|
|
|
|
|
|
|
|
|
|
|
Other information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale ................................................ |
3,148 |
|
3,012 |
|
1,579 |
|
|
|
|
|
|
Fixed allocated costs included in total operating expenses .................................. |
188 |
|
- |
|
77 |
|
52 |
|
230 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
US$bn |
|
US$bn |
|
US$bn |
|
US$bn |
|
US$bn |
|
US$bn |
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in RWAs on disposal72 ................ |
39.3 |
|
24.9 |
|
7.5 |
|
8.8 |
|
|
|
|
RWAs72 ...................................................... |
|
|
|
|
|
|
9.3 |
|
107.1 |
|
38.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
Share of HSBC's profit before tax ............... |
3.0 |
|
3.7 |
|
0.9 |
|
- |
|
(10.0) |
|
(1.4) |
Cost efficiency ratio ................................... |
43.7 |
|
- |
|
70.2 |
|
82.5 |
|
68.1 |
|
- |