The 'Half yearly report for the six months ended 30 September 2014' announcement for Software Radio Technology PLC released on Friday 14 November 2014 at 15:47 under RNS No 1178X has been re-released in the interests of market clarity.
The announcement text is unchanged and is reproduced in full below.
SOFTWARE RADIO TECHNOLOGY PLC
("SRT" or the "Group")
HALF YEARLY REPORT FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
SRT, the AIM-quoted developer and supplier of maritime identification and tracking technologies, announces its unaudited interim results for the six months ended 30 September 2014 (the "Period").
Financial Highlights
· Revenue of £5.4 million, a 71% increase over H1 2013/14
· Profit before tax of £517,000 (H1 2013/14: loss of £434,000)
· Profit after tax of £943,000, as a result of R&D tax credit (H1 2013/14: loss of £434,000)
· Cash of £2.6 million at 30 September 2014
· Stock of £5.0 million valued at cost and manufactured for pending orders
Operational Summary
· Market penetration and market share targets achieved for the Period
· Increasing demand from projects with conversion of major Middle East order and accelerated progression of existing projects
· Considerable pipeline with several new significant opportunities
· Increased revenue sources smoothing overall financial performance
Chairman's Statement
For the six months ended 30 September 2014, revenue and profit before tax were £5.4 million and £517,000 respectively. As at 30 September 2014, the Group had cash of £2.6 million, with drawn down borrowings of £1.0 million and stock valued at cost of £5.0 million, manufactured for pending orders.
The gross margin for the Period was 55%, reflecting the greater weighting of project business during the Period over lower margin core, OEM and module business. We continue to expect our gross margin to average around 50% over a 12 month period. Group cash overheads, inclusive of administration and research and development costs, but excluding amortisation and depreciation, increased to £2.6 million from £2.0 million in the corresponding period last year. This was due to the impact of the acquisition of SRT Marine System Solutions Ltd (formerly GeoVs Ltd) in October 2013, together with increased investment in new product development.
During the Period, whilst our market penetration and market share targets were achieved, the generally subdued economic landscape resulted in sales derived from the non-mandated leisure and commercial market sectors for onboard AIS transceivers to be below our expectations. However, this segment remains an important opportunity for SRT due to an expected long-term trend of AIS penetration matching that of radar. Our investment in core technology, derivative products and relevant OEM and module customers ensures that sales from this segment will grow with general market demand in the future.
Demand from existing mandates such as in Russia and the EU Inland Waterways and Fisheries, both of which had final deadlines during calendar year 2014, is expected to be second half weighted due to enforcement schedules and therefore made little contribution during the Period. The long pending USA mandate remains outstanding, but at the time of this statement the scheduled implementation appears likely to start to generate revenues for the Group during the second half.
Driven by a widespread requirement to track and monitor fishing fleets and other small commercial vessels, our project business was focused on the conversion of a major Middle East opportunity during the Period, accelerated progression of most existing project opportunities and the addition of several new opportunities. Most of these are very significant projects and take time to reach their implementation stage and revenue generation for SRT. However, we now have a considerable pipeline of these opportunities, some of which are expected to reach their implementation phase in the near future. Again, our investments in technologies such as ABSEA and GeoVS dynamic 3D visualisation, coupled with established local customers, is now starting to bear fruit as demonstrated by the project conversion during the Period.
For the first time our fledgling AtoN business started to make meaningful progress in respect of developing a pipeline of sales opportunities through an increasingly established sales network. We have continued to invest in new product development both on the transceiver and display side, as well as commencing a sustained marketing programme to train our customers and educate the market.
During the second half we expect our core OEM and module business to remain flat, but see our projects and mandates business performing strongly due to existing and new mandates along with the conversion of some significant vessel tracking projects into their implementation phases. We anticipate that AtoN will continue to make steady progress, and the recent launch of the first series of stand-alone GeoVS licences and ABSEA related data sales could see SRT generating its first recurring revenue.
Finally, we were pleased that during the period the broadening of our revenue sources across multiple market segments have smoothed our overall financial performance. We have delivered a 71% increase in revenues compared to the same period last year despite one of our target segments experiencing a lull in its long-term growth trend. Our leading position within the global AIS market will continue to drive the growth of our company and with a significant pipeline of future opportunities we look forward to a busy second half and beyond.
Simon Rogers
Chairman
Contacts: |
|
|
|
Software Radio Technology plc |
|
Simon Tucker, Chief Executive Officer |
+44 (0) 1761 409500 |
|
[email protected] |
WH Ireland Limited |
|
Tim Feather Liam Gribben |
+44 (0) 113 394 6600 |
|
|
Yellow Jersey PR Limited Dominic Barretto |
www.yellowjerseypr.com +44 (0)7768 537739 |
Anna Legge |
+44 (0)7747 788221 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
|
|
Six months ended |
|
Six months ended |
|
Year ended |
|
|
30 Sep 2014 |
|
30 Sep 2013 |
|
31 Mar 2014 |
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
Revenue |
|
5,410,060 |
|
3,164,711 |
|
6,110,359 |
Cost of sales |
|
(2,430,584) |
|
(1,666,429) |
|
(3,479,159) |
Gross profit |
|
2,979,476 |
|
1,498,282 |
|
2,631,200 |
Administrative expenses |
|
(2,462,516) |
|
(1,935,916) |
|
(4,141,823) |
Operating profit / (loss) |
|
516,960 |
|
(437,634) |
|
(1,510,623) |
Investment revenues |
|
162 |
|
3,194 |
|
4,249 |
Profit / (loss) before income tax |
|
517,122 |
|
(434,440) |
|
(1,506,374) |
Income tax credit |
3 |
425,469 |
|
- |
|
- |
Profit / (loss) for the period |
|
942,591 |
|
(434,440) |
|
(1,506,374) |
Total comprehensive income / (loss) for the period |
|
942,591 |
|
(434,440) |
|
(1,506,374) |
Earnings / (loss) per share: Basic Diluted |
2 2 |
0.77p 0.75p |
|
(0.37)p (0.37)p |
|
(1.3)p (1.3)p |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2014
|
|
As at |
|
As at |
|
As at |
|
|
30 Sep |
|
30 Sep |
|
31 Mar |
|
|
2014 |
|
2013 |
|
2014 |
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
|
|
|
|
|
Notes |
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
Intangible assets |
|
5,847,995 |
|
4,523,541 |
|
5,685,301 |
Property, plant and equipment |
|
142,963 |
|
146,618 |
|
185,397 |
Total non-current assets |
|
5,990,958 |
|
4,670,159 |
|
5,870,698 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Inventories |
|
4,990,882 |
|
3,275,295 |
|
4,170,726 |
Trade and other receivables |
|
2,824,440 |
|
1,745,594 |
|
2,620,825 |
Cash and cash equivalents |
|
2,651,359 |
|
2,184,997 |
|
1,290,539 |
Total current assets |
|
10,466,681 |
|
7,205,886 |
|
8,082,090 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
(2,117,881) |
|
(814,487) |
|
(2,023,508) |
Financial liabilities |
|
(1,000,000) |
|
- |
|
(1,000,000) |
|
|
|
|
|
|
|
Total current liabilities |
|
(3,117,881) |
|
(814,487) |
|
(3,023,508) |
|
|
|
|
|
|
|
Net current assets |
|
7,348,800 |
|
6,391,399 |
|
5,058,582 |
|
|
|
|
|
|
|
Net assets |
|
13,339,758 |
|
11,061,558 |
|
10,929,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
Ordinary shares |
4 |
127,453 |
|
115,920 |
|
119,003 |
Share premium |
|
4,844,989 |
|
2,471,121 |
|
3,400,538 |
Other reserves |
6 |
5,490,596 |
|
5,490,596 |
|
5,490,596 |
Retained earnings |
|
2,876,720 |
|
2,983,921 |
|
1,919,143 |
Total shareholders' equity |
|
13,339,758 |
|
11,061,558 |
|
10,929,280 |
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
|
|
Six months ended |
|
Six months ended |
|
Year ended |
|
|
30 Sep 2014 |
|
30 Sep 2013 |
|
31 Mar 2014 |
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
|
|
|
|
|
Notes |
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash generated from operating activities |
5 |
491,341 |
|
1,426,010 |
|
509,013 |
Corporation tax received |
|
425,469 |
|
- |
|
- |
Net cash generated from operating activities |
|
916,810 |
|
1,426,010 |
|
509,013 |
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
Expenditure on product development |
|
(999,892) |
|
(705,661) |
|
(1,596,901) |
Cash acquired |
|
- |
|
- |
|
1,973 |
Purchase of property, plant and equipment |
|
(9,161) |
|
(73,922) |
|
(163,171) |
Interest received |
|
162 |
|
3,194 |
|
4,249 |
Net cash used in investing activities |
|
(1,008,891) |
|
(776,389) |
|
(1,753,850) |
Cash (outflow) / inflow before financing |
|
(92,081) |
|
649,621 |
|
(1,244,837) |
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
Short term loan |
|
- |
|
- |
|
1,000,000 |
Net proceeds from issue of ordinary share capital |
|
1,452,901 |
|
- |
|
- |
Net cash generated from financing activities |
|
1,452,901 |
|
- |
|
1,000,000 |
Net increase / (decrease) in cash and cash equivalents |
|
1,360,820 |
|
649,621 |
|
(244,837) |
Cash and cash equivalents at beginning of period |
|
1,290,539 |
|
1,535,376 |
|
1,535,376 |
Cash and cash equivalents at end of period |
|
2,651,359 |
|
2,184,997 |
|
1,290,539 |
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
|
Share Capital |
Share Premium |
Retained Earnings |
Other Reserves |
Total |
|
|
|
|
|
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
|
Balance at 31 March 2013 |
115,920 |
2,471,121 |
3,401,211 |
5,490,596 |
11,478,848 |
|
|
|
|
|
|
|
|
Comprehensive loss for the period |
- |
- |
(434,440) |
- |
(434,440) |
|
Share based payment expense |
- |
- |
17,150 |
- |
17,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 September 2013 |
115,920 |
2,471,121 |
2,983,921 |
5,490,596 |
11,061,558 |
|
Comprehensive loss for the period |
- |
- |
(1,071,934) |
- |
(1,071,934) |
|
Shares issued on acquisition |
3,083 |
929,417 |
- |
- |
932,500 |
|
Share based payment expense |
- |
- |
7,156 |
- |
7,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 March 2014 |
119,003 |
3,400,538 |
1,919,143 |
5,490,596 |
10,929,280 |
|
|
|
|
|
|
|
|
Issue of equity share capital |
8,450 |
1,512,550 |
- |
- |
1,521,000 |
|
Costs of issue of equity share capital |
- |
(68,099) |
- |
- |
(68,099) |
|
Share based payment expense |
- |
- |
14,986 |
- |
14,986 |
|
|
|
942,591 |
Comprehensive profit for the period |
- |
- |
942,591 |
- |
942,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 September 2014 |
127,453 |
4,844,989 |
2,876,720 |
5,490,596 |
13,339,758 |
|
|
|
|
|
|
|
|
NOTES TO THE INTERIM FINANCIAL STATEMENTS
1. Accounting Policies
Basis of preparation
The interim financial information in this report has been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) as adopted by the European Union. IFRS is subject to amendment and interpretation by the International Accounting Standards Board (IASB) and the IFRS Interpretations Committee and there is an ongoing process of review and endorsement by the European Commission. The financial information has been prepared on the basis of IFRS that the Directors expect to be adopted by the European Union and applicable as at 31 March 2015.
Non-statutory accounts
Financial information contained in this document does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006 ("the Act"). The statutory accounts for the year ended 31 March 2014 have been filed with the Registrar of Companies. The report of the auditors on those statutory accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Act.
The financial information for the 6 months ended 30 September 2014 and 30 September 2013 is unaudited.
The interim financial statements will be available to download on the Company's website www.softwarerad.com.
Accounting policies
The accounting policies as applied by the group are the same as those applied by the Group in the consolidated financial statements for the year ended 31 March 2014 except that IFRS 10 'Consolidated Financial Statements', IFRS 11 'Joint Arrangements' and IFRS 12 'Disclosure of Interests in Other Entities' have been adopted from 1 January 2014. The adoption of these standards has had no material effect on the results of the Group.
2. Earnings per share
The basic earnings per share have been calculated using the profit for the period of £942,591 (six months ended 30 September, 2013 - loss of £434,440; year ended 31 March, 2014 - loss of £1,506,374) divided by the weighted average number of ordinary shares in issue of 123,111,982 (six months ended 30 September, 2013, 115,919,774 and year ended 31 March, 2014 117,355,526).
During the 6 months ended 30 September 2014, the diluted earnings per share have been calculated using weighted diluted shares of 125,919,549. During the six months ended 30 September 2013 and year ended 31 March 2014 the group has incurred losses for the period and therefore there is no impact of the share options granted on diluted earnings per share.
3. Income tax credit
During the period, the Group received income tax credits of £425,469 in respect of its Research and Development activities.
4. Called up share capital
|
|
30 Sep 2014 |
|
30 Sep 2013 |
|
31 Mar 2014 |
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
£ |
|
£ |
|
£ |
Allotted: (Ordinary shares of 0.1p each): |
|
127,453 |
|
115,920 |
|
119,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital reconciliation: |
|
Number of shares |
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at 31 March 2013 and 30 September 2013 |
|
115,919,774 |
|
|
|
|
|
|
|
|
|
|
|
Shares issued on acquisition |
|
3,082,645 |
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at 31 March 2014 |
|
119,002,419 |
|
|
|
|
|
|
|
|
|
|
|
Placing July 2014 |
|
8,450,000 |
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at 30 September 2014 |
|
127,452,419 |
|
|
|
|
a) The shares issued on acquisition were as consideration for the investment in SRT Marine System Solutions Limited (formerly Geovs Ltd). The shares were issued at a price of 30.25p per share resulting in a total consideration of £932,500.
b) The placing in July 2014 took place at 18p per share raising gross proceeds of £1,521,000 before costs of £68,099.
5. Cash from operations
|
|
Six months ended |
|
Six months ended |
|
Year ended |
|
|
30 Sep 2014 |
|
30 Sep 2013 |
|
31 Mar 2014 |
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
Operating profit / (loss) |
|
516,960 |
|
(437,634) |
|
(1,510,623) |
Depreciation of property, plant and equipment |
|
51,595 |
|
57,934 |
|
118,969 |
Amortisation of intangible fixed assets |
|
837,198 |
|
563,624 |
|
1,221,656 |
Share-based payment charge |
|
14,986 |
|
17,150 |
|
24,306 |
(Increase) / decrease in inventories |
|
(820,156) |
|
144,226 |
|
(751,205) |
(Increase) / decrease in trade and other receivables |
|
(203,615) |
|
1,704,192 |
|
829,155 |
Increase / (decrease) in trade and other liabilities |
|
94,373 |
|
(623,482) |
|
576,755 |
Net cash generated from operations |
|
491,341 |
|
1,426,010 |
|
509,013 |
6. Statement of movement in shareholders' equity
Other reserves consist of: Capital Redemption Reserve £2,857 (2013: £2,857), Warrants Reserve £62,400 (2013: £62,400) and Merger Reserve £5,425,339 (2013: £5,425,339). There were no movements during the period.
