Companies
RNS
Signals
Macro
Research
Indices
Ticker TV
Events
Commodities
Currencies
Footer menu
· Data products
Search...
⌘K
Open sidebar
Developer Portal
News
Services
Overview
Central banks
RNS
Book a demo
Loading...
Half-year Report (2 of 3) | RNS | Ticker
/
News
/
RNS
Half-year Report (2 of 3)
RNS Announcement
RNS Number : 0391I
HSBC Holdings PLC
25 August 2016
Financial summary
Financial summary
Use of non-GAAP financial measures
18
Adjusted performance
18
Foreign currency translation differences
18
Significant items
18
Consolidated income statement
19
Group performance by income and expense item
20
Net interest income
20
Net fee income
21
Net trading income
22
Net income from financial instruments designated at fair value
23
Gains less losses from financial investments
24
Net insurance premium income
24
Other operating income
25
Net insurance claims and benefits paid and movement in liabilities to policyholders
26
Loan impairment charges and other credit risk provisions
27
Operating expenses
28
Share of profit in associates and joint ventures
30
Tax expense
30
Consolidated balance sheet
31
Movement from 31 December 2015 to 30 June 2016
32
Reconciliation of RoRWA measures
34
Use of non-GAAP financial measures
Our reported results are prepared in accordance with IFRSs as detailed in the Financial Statements starting on page 101. In measuring our performance, the financial measures that we use include those which have been derived from our reported results in order to eliminate factors which distort period-on-period comparisons. These are considered non-GAAP financial measures.
Non-GAAP financial measures that we use throughout this Interim Report 2016 are described below. Non-GAAP financial measures are described and reconciled to the closest reported financial measure when used.
Adjusted performance
Adjusted performance is computed by adjusting reported results for the period-on-period effects of foreign currency translation differences and significant items which distort period-on-period comparisons.
We use 'significant items' to collectively describe the group of individual adjustments that are excluded from reported results when arriving at adjusted performance. These items, which are detailed below, are ones that management and investors would ordinarily identify and consider separately when assessing performance in order to better understand underlying trends in the business.
We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant and providing insight into how management assesses period-on-period performance.
Foreign currency translation differences
Foreign currency translation differences reflect the movements of the US dollar against most major currencies for 1H16. We exclude the translation differences when deriving constant currency data because using these data allows us to assess balance sheet and income statement performance on a like-for-like basis to better understand the underlying trends in the business.
Foreign currency translation differences
Foreign currency translation differences for the half-years to 30 June 2015 and 31 December 2015 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:
•
the income statements for the half-years to 30 June 2015 and 31 December 2015 at the average rates of exchange for the half‑year to 30 June 2016; and
•
the balance sheets at 30 June 2015 and 31 December 2015 at the prevailing rates of exchange on 30 June 2016.
No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.
Significant items
The tables on pages 53 to 58 detail the effect of significant items on each of our geographical segments and global businesses during 1H16 and the two halves of 2015.
HSBC HOLDINGS PLC
18
Financial summary (continued)
Consolidated income statement
Summary consolidated income statement
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Net interest income
15,760
16,444
16,087
Net fee income
6,586
7,725
6,980
Net trading income
5,324
4,573
4,150
Net income/(expense) from financial instruments designated at fair value
561
2,666
(1,134
)
Gains less losses from financial investments
965
1,874
194
Dividend income
64
68
55
Net insurance premium income
5,356
5,607
4,748
Other operating income
644
836
219
Total operating income
35,260
39,793
31,299
Net insurance claims and benefits paid and movement in liabilities to policyholders
(5,790
)
(6,850
)
(4,442
)
Net operating income before loan impairment charges and other credit risk provisions
29,470
32,943
26,857
Loan impairment charges and other credit risk provisions
(2,366
)
(1,439
)
(2,282
)
Net operating income
27,104
31,504
24,575
Total operating expenses
(18,628
)
(19,187
)
(20,581
)
Operating profit
8,476
12,317
3,994
Share of profit in associates and joint ventures
1,238
1,311
1,245
Profit before tax
9,714
13,628
5,239
Tax expense
(2,291
)
(2,907
)
(864
)
Profit for the period
7,423
10,721
4,375
Profit attributable to shareholders of the parent company
6,912
9,618
3,904
Profit attributable to non-controlling interests
511
1,103
471
Average foreign exchange translation rates to $:
$1: £
0.698
0.657
0.652
$1: €
0.896
0.897
0.906
HSBC HOLDINGS PLC
19
Group performance by income and expense item
For further financial performance data for each geographical region and global business, see pages 35 to 45 and 46 to 58, respectively.
Net interest income
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Interest income
23,011
24,019
23,170
Interest expense
(7,251
)
(7,575
)
(7,083
)
Net interest income
1
15,760
16,444
16,087
Average interest-earning assets
1,733,961
1,730,663
1,723,296
Gross interest yield
2
2.67
%
2.80
%
2.67
%
Cost of funds
(1.01
%)
(1.03
%)
(0.97
%)
Net interest spread
3
1.66
%
1.77
%
1.70
%
Net interest margin
4
1.83
%
1.92
%
1.85
%
Net interest margin excluding Brazil
1.75
%
1.82
%
1.77
%
For footnotes, see page 59.
In 1H16, we recorded $974m of net interest income in Brazil (1H15: $1,214m; 2H15: $1,011m) and average interest earning assets were $37,390m (1H15: $43,684m; 2H15: $36,409m).
Reported net interest income of $15.8bn decreased by $0.7bn or 4% compared with 1H15. This included the significant items and currency translation summarised in the table below.
On a reported basis, net interest margin of 1.83% fell by 9 basis points ('bps'), driven by currency movements. On
1 July 2016, we completed the sale of our operations in Brazil. During 1H16, our net interest margin excluding our operations in Brazil was 1.75%, 8 basis points ('bps') lower than the group's total net interest margin for this period, reflecting the impact of relatively higher interest rates in Brazil compared with the rest of our portfolio.
Significant items and currency translation
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Significant items
- releases/(provisions) arising from the ongoing review of compliance with the UK Consumer Credit Act
2
12
(22
)
2
12
(22
)
Currency translation
946
457
Total
2
958
435
Excluding the currency impact tabulated above, net interest income rose $0.3bn, as increases in Hong Kong, Mexico and Argentina were partly offset by a reduction in the UK and mainland China. However, net interest spread and margin decreased slightly. This was due to a number of factors, including reduced yields on customer lending in Europe and increased costs of debt issued by HSBC Holdings, although we benefited from lower costs of funds on customer accounts in Hong Kong and increased yields in Mexico and Argentina.
Interest income
Reported interest income fell by $1.0bn compared with 1H15, notably driven by currency movements in Latin
America and Europe. Excluding these, total interest income rose by $0.6bn, notably in Mexico, Argentina and the US. Interest income also rose in our operations in Brazil, although this was more than offset by an increase in interest expense.
Interest income on loans and advances to customers was higher. In Mexico and Argentina, this was due to higher yields following central bank interest rate rises. In Europe, the increase was mainly driven by balance growth in term lending in the UK despite lower yields on mortgages in line with competitive pricing, and the effect of downward movements in market interest rates in the eurozone. In Asia, although yields on lending increased marginally in Hong Kong and Singapore, customer lending income was broadly unchanged as the increase in yields was offset by the impact
HSBC HOLDINGS PLC
20
Financial summary (continued)
of central bank rate decreases in various countries, notably mainland China, and from a decrease in average balances. However, in North America, interest income from customer lending fell from continued run-off and sales in the US CML run-off portfolio.
Interest income on short-term funds and financial investments marginally increased. This was driven by a change in product mix in North America towards higher-yielding, mortgage-backed securities in order to maximise the effectiveness of the portfolio and, to a lesser extent, in Argentina from balance growth. These increases were partly offset by reductions in Europe from lower yields.
Interest income on reverse repurchase agreements - non‑trading was higher, driven by higher balances and market rates in North America.
Interest expense
Reported interest expense fell by $0.3bn compared with 1H15 driven by currency translation, primarily in Latin America and Europe.
Excluding this, interest expense rose $0.4bn as decreases in Asia were partly offset by an increase in cost in North America, Europe and Argentina.
Interest expense on customer accounts fell despite growth in average balances. This reflected a change in mix towards lower cost accounts in Hong Kong and central bank rate reductions in a number of markets, notably mainland China and Australia. This was partly offset by higher interest expense on customer accounts in North America, in line with promotional deposit offerings, and in Argentina from central bank rate rises.
Interest expense on debt issued rose, due to a rise in the cost of funds, despite a fall in average balances as redemptions across the Group were more than offset by issuances of senior debt from HSBC Holdings plc. The increase in the cost of debt was driven by a combination of market sentiment as well as longer maturities and the structural subordination of our new issuances. In addition, Interest expense rose on repos, notably in North America, reflecting higher balances and market rates.
Net fee income
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Account services
1,310
1,383
1,362
Funds under management
1,172
1,310
1,260
Cards
1,010
1,120
1,161
Credit facilities
908
989
930
Broking income
530
817
624
Imports/exports
436
485
486
Unit trusts
412
595
412
Underwriting
372
450
312
Remittances
371
387
385
Global custody
330
371
350
Insurance agency commission
228
284
235
Other
1,123
1,181
1,127
Fee income
8,202
9,372
8,644
Less: fee expense
(1,616
)
(1,647
)
(1,664
)
Net fee income
6,586
7,725
6,980
Reported net fee income fell by $1.1bn compared with 1H15, partly reflecting the adverse effects of currency
translation between the periods of $0.3bn, notably in Asia and Europe.
Significant items and currency translation
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Significant items
-
-
-
Currency translation
295
132
Total
-
295
132
On an adjusted basis, net fee income decreased by $844m, driven by a reduction in Hong Kong, primarily within RBWM. This partly reflected the effect of weaker equity markets and
risk-averse investor sentiment in Asia. Net fee income also decreased in Switzerland within GPB.
HSBC HOLDINGS PLC
21
Fee income from broking and unit trusts fell by $443m, compared with a strong performance in 1H15. The decrease was mainly in Hong Kong, driven by lower securities broking income and falling fund sales in RBWM, in part reflecting a reduction in stock market turnover of 46%.
Fee income from funds under management also decreased, by $108m. This was partly driven by lower fees in our Global Asset Management business in RBWM following a reduction in funds under management balances as a result of adverse market conditions, notably in Europe. Fee income from funds under management also decreased in Switzerland in GPB.
Net trading income
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Trading activities
5,020
3,553
3,732
Net interest income on trading activities
730
1,053
722
Loss on termination of hedges
-
(8
)
(3
)
Other trading income/(expense) - hedge ineffectiveness:
- on cash flow hedges
4
4
11
- on fair value hedges
(41
)
26
(37
)
Fair value movement on non-qualifying hedges
(389
)
(55
)
(275
)
Net trading income
5,324
4,573
4,150
Reported net trading income of $5.3bn was $0.8bn higher than in 1H15. This included significant items and currency translation summarised in the table below.
Significant items and currency translation
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Included within trading activities:
- favourable debit valuation adjustment on derivative contracts
151
165
65
Other significant items:
- adverse fair value movements on non-qualifying hedges
(397
)
(45
)
(282
)
(246
)
120
(217
)
Currency translation
237
210
Total
(246
)
357
(7
)
On an adjusted basis, net trading income from trading activities increased by $1.4bn, primarily driven by favourable movements of $1.3bn in the period compared with adverse movements of $0.6bn in 1H15 on assets held as economic hedges of foreign currency debt designated at fair value. Both these movements were offset by adverse movements on foreign currency debt designated at fair value in 'Net income from financial instruments designated at fair value'.
Excluding these movements, trading income decreased by $0.6bn, primarily in GB&M. Income decreased in Equities and Foreign Exchange, due to market volatility that led to reduced client activity. This was partly offset by an increase in revenue from our Rates business which benefited from increased client activity.
HSBC HOLDINGS PLC
22
Financial summary (continued)
Net income from financial instruments designated at fair value
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Net income/(expense) arising from:
- financial assets held to meet liabilities under insurance and investment contracts
209
1,615
(1,084
)
- liabilities to customers under investment contracts
30
(301
)
335
- HSBC's long-term debt issued and related derivatives
270
1,324
(461
)
- change in own credit spread on long-term debt (significant item)
1,226
650
352
- other changes in fair value
(956
)
674
(813
)
- other instruments designated at fair value and related derivatives
52
28
76
Net income from financial instruments designated at fair value
561
2,666
(1,134
)
Assets and liabilities from which net income from financial instruments designated at fair value arose
At
30 Jun
31 Dec
2016
2015
$m
$m
Financial assets designated at fair value
23,901
23,852
Financial liabilities designated at fair value
78,882
66,408
Including:
Financial assets held to meet liabilities under:
- insurance contracts and investment contracts with DPF
11,438
11,119
- unit-linked insurance and other insurance and investment contracts
11,206
11,153
Long-term debt issues designated at fair value
72,660
60,188
The majority of our financial liabilities designated at fair value are fixed-rate, long-term debt issuances, and are managed in conjunction with interest rate swaps as part of our interest rate management strategy.
These liabilities are discussed further on page 359 of the Annual Report and Accounts 2015.
Reported net income from financial instruments designated at fair value was $0.6bn in 1H16, compared with $2.7bn in 1H15. The former included favourable movements in the fair value of our own long-term debt of $1.2bn due to changes in credit spread, compared with favourable movements of $650m in 1H15.
Significant items and currency translation
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Significant items
- own credit spread
1,226
650
352
Currency translation
152
(60
)
Total
1,226
802
292
On an adjusted basis, which excludes changes in our own credit spread and the net adverse effect of currency translation shown above, net income from financial instruments designated at fair value decreased by $2.5bn.
Net income from financial assets held to meet liabilities under insurance and investment contracts of $209m was $1.4bn lower than in 1H15. This was primarily driven by weaker equity markets in France, Hong Kong and the UK.
The $1.4bn change was, however, broadly offset by 'liabilities to customers under investment contracts', and by 'Net insurance claims and benefits paid and movements in liabilities to policyholders' which are described on page 26.
Investment gains or losses arising from equity markets result in a corresponding movement in liabilities to customers. This reflects the extent to which unit-linked policyholders, in particular, participate in the investment performance of the associated asset portfolio.
Where the gains or losses are recorded depends on the contract type. When gains or losses relate to assets held to back investment contracts, the corresponding movement in liabilities to customers is recorded in 'Net income/(expense) from financial instruments designated at fair value'.
When gains or losses related to assets held to back insurance contracts or investment contracts with discretionary participation features ('DPF'), any corresponding movement
HSBC HOLDINGS PLC
23
in liabilities to customers is recorded in 'Net insurance claims and benefits paid and movement in liabilities to policyholders', which is detailed on page 26.
Other changes in fair value on our long-term debt and related derivatives primarily reflected:
•
In GB&M, adverse movements of $1.3bn, compared to favourable movements of $0.6bn in 1H15, on foreign
currency debt designated at fair value and issued as part of our overall funding strategy (offset by assets held as economic hedges in 'Net trading income').
This was partly offset by:
•
In 'Other', favourable fair value movements of $0.4bn, compared with minimal movements in 1H15, relating to the economic hedging of interest and exchange rate risk on our long-term debt.
Gains less losses from financial investments
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Net gains from disposal of:
- debt securities
280
310
35
- equity securities
693
1,578
251
- other financial investments
4
4
1
977
1,892
287
Impairment of available-for-sale equity securities
(12
)
(18
)
(93
)
Gains less losses from financial investments
965
1,874
194
In 1H16, gains less losses from financial investments decreased by $0.9bn on a reported basis compared with 1H15. This was driven by the significant items and currency translation tabulated below, notably the non-recurrence of
the gain on the partial sale of our shareholding in Industrial Bank of $1.4bn in 1H15, and in 1H16 a gain on disposal of our membership interest in Visa Europe.
Significant items and currency translation
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Significant items
- gain on disposal of our membership interest in Visa Europe
584
-
-
- gain on the partial sale of shareholding in Industrial Bank
-
1,372
-
584
1,372
-
Currency translation
19
8
Total
584
1,391
8
On an adjusted basis, excluding all significant items and currency translation tabulated above, gains less losses from financial investments decreased by $102m, driven by GB&M.
This was primarily driven by lower gains on equity securities in both Markets and Principal Investments.
Net insurance premium income
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Gross insurance premium income
5,728
5,855
5,157
Reinsurance premiums
(372
)
(248
)
(409
)
Net insurance premium income
5,356
5,607
4,748
Reported net insurance premium income was $0.3bn lower than in 1H15, largely due to adverse effects of currency translation $159m.
HSBC HOLDINGS PLC
24
Financial summary (continued)
Significant items and currency translation
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Significant items
-
-
-
Currency translation
159
20
Total
-
159
20
On an adjusted basis, excluding the effects of currency translation, net insurance premium income fell by $92m or 2%. This was largely driven by the disposal of our UK pensions business in 2H15, following our decision to exit the UK commercial pension market in 2014, and lower participating contract premiums in France.
In Asia, increased premiums in Singapore and Hong Kong on participating contracts were partly offset by the impact of new reinsurance agreements in Hong Kong.
Other operating income
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Rent received
82
84
87
Gains/(losses) recognised on assets held for sale
57
34
(278
)
(Losses)/gains on investment properties
(3
)
33
28
Gains on disposal of property, plant and equipment, intangible assets and
non-financial investments
28
26
27
Change in present value of in-force long-term insurance business
351
438
361
Other
129
221
(6
)
Other operating income
644
836
219
Change in present value of in-force long-term insurance business
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Value of new business
458
438
371
Expected return
(266
)
(279
)
(273
)
Assumption changes and experience variances
172
241
263
Other adjustments
(13
)
38
-
Change in present value of in-force long-term insurance business
351
438
361
Reported other operating income decreased by $192m from 1H15. This included the effects of the significant items recorded in the table below.
Significant items and currency translation
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Significant items
Included within gains recognised on assets held for sale:
36
17
(249
)
- disposal costs of Brazilian operations
(32
)
-
(18
)
- gain/(loss) on sale of several tranches of real estate secured accounts in the US
68
17
(231
)
Currency translation
39
23
Total
36
56
(226
)
HSBC HOLDINGS PLC
25
Excluding the significant items and currency translation tabulated above, other operating income decreased by $172m compared with 1H15. This was primarily from lower favourable movements in present value of in-force ('PVIF') long-term insurance business and minimal movement in valuations on investment properties compared with gains in 1H15, mainly in Asia.
The lower favourable movement in PVIF in 2016 was primarily driven by decreasing yields in France, partly offset by the favourable effects of changes to interest rate assumptions in Singapore.
In addition, 1H15 included a change in interest rate assumption in France which had the effect of increasing PVIF.
Net insurance claims and benefits paid and movement in liabilities to policyholders
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Insurance claims and benefits paid and movement in liabilities to policyholders:
- gross
6,192
7,099
4,773
- reinsurers' share
(402
)
(249
)
(331
)
Net total
5,790
6,850
4,442
Reported net insurance claims and benefits paid and movement in liabilities to policy holders were $1.1bn lower
than in 1H15, in part reflecting the currency translation movements of $0.2bn.
Significant items and currency translation
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Significant items
-
-
-
Currency translation
217
19
Total
-
217
19
Excluding the effects of currency translation, net insurance claims and benefits paid and movements in liabilities to policyholders were $0.8bn lower than in 1H15.
This reduction was primarily in Europe, and to a lesser extent Hong Kong, reflecting a decrease in returns on financial assets supporting liabilities to policyholders where the policyholder is exposed to investment risk. This decrease in returns reflected weaker equity market performance in France, Hong Kong and the UK.
Other drivers were reduced surrenders in Hong Kong and the impact of the sale of the UK pensions business in 2015. These reductions were partly offset by increases in liabilities to policyholders in Singapore, as a result of changes to interest rate assumptions.
The gains or losses recognised on the financial assets designated at fair value that are held to support these insurance contract liabilities are reported in 'Net income from financial instruments designated at fair value' on page 23.
HSBC HOLDINGS PLC
26
Financial summary (continued)
Loan impairment charges and other credit risk provisions
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Loan impairment charges
- new allowances net of allowance releases
2,623
1,797
2,603
- recoveries of amounts previously written off
(340
)
(350
)
(458
)
2,283
1,447
2,145
- individually assessed allowances
1,263
480
1,025
- collectively assessed allowances
1,020
967
1,120
Impairment allowances/(release) of available-for-sale debt securities
34
(38
)
21
Other credit risk provisions
49
30
116
Loan impairment charges and other credit risk provisions
2,366
1,439
2,282
%
%
%
Impairment charges on loans and advances to customers as a percentage
of average gross loans and advances to customers (annualised)
0.52
0.31
0.47
Reported loan impairment charges and other credit risk provisions ('LICs') of $2.4bn were $927m higher than
in 1H15. This included favourable currency translation of $160m.
Significant items and currency translation
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Significant items
-
-
-
Currency translation
160
19
Total
-
160
19
Excluding the effects of currency translation, LICs were $1.1bn higher than in 1H15. This was due to an increase in Brazil (up by $346m) reflecting a deterioration in local economic conditions, as well as higher individually assessed charges in a small number of countries, notably in the oil and gas sector.
On an adjusted basis, individually assessed LICs were $1.3bn, an increase of $822m compared with 1H15. This primarily reflected increases in our GB&M and CMB businesses and included the following:
•
In North America (up by $495m), individually assessed LICs increased in our GB&M business in the US. This was primarily related to a significant specific charge on a mining related corporate exposure, as well as charges in the oil and gas sector. In addition, individually assessed LICs also increased in CMB in both Canada and the US, mainly in the oil and gas sector.
•
In Asia (up by $125m), individually assessed charges increased, notably in our GB&M business in Australia, primarily driven by a small number of charges related to metals and mining exposures. In addition, the comparative period benefited from a release of allowances in Hong Kong.
•
In Europe (up by $140m), individually assessed charges increased. This was mainly in the UK in our RBWM business due to net charges on individually assessed mortgage balances, compared with a net release in 1H15. Also, in Spain there were higher charges in CMB related to the construction sector.
•
In Latin America (up by $47m), individually assessed charges increased, primarily in Brazil due to the deterioration of economic conditions.
On an adjusted basis, collectively assessed LICs rose by $173m, mainly in RBWM and, to a lesser extent, in CMB. The increase arose from:
•
In Latin America collectively assessed LICs increased by $281m. This was mainly in Brazil (up by $217m) in both our RBWM and CMB businesses, where delinquency rates increased following the deterioration of economic conditions. In addition, LICs rose in Mexico in our RBWM business in line with our strategic focus on growing unsecured lending.
This was partly offset by:
•
In North America (down by $45m) LICs decreased in our CMB and GB&M businesses as collectively assessed provisions related to the oil and gas sector were replaced with individually assessed LICs against specific clients in this sector (as discussed earlier). This was partly offset by an increase in our RBWM US CML run-off portfolio.
•
In Europe, collectively assessed LICs decreased by $26m, mainly our RBWM business. This reflected a reduction in Turkey from favourable credit performance on unsecured lending, as well as net release of allowances in Greece. This was partly offset by an increase in our CMB business in the UK, primarily reflecting new allowances against exposures in the oil and gas sector.
HSBC HOLDINGS PLC
27
In 1H16, we recorded net impairment allowances on available-for-sale debt securities compared with net releases
in 1H15. Both primarily related to asset-backed securities ('ABSs') in our UK GB&M business.
Operating expenses
In addition to detailing operating expense items by category, as set out in the table below, we also categorise adjusted expenses as follows:
•
'Run-the-bank' costs comprise business-as-usual running costs that keep operations functioning at the required quality and standard year on year, maintain IT infrastructure and support revenue growth. Run-the-bank costs are split between front office and back office, reflecting the way the Group is organised into four global businesses ('front office') supported by global functions ('back office').
•
'Change-the-bank' costs comprise expenses relating to the implementation of mandatory regulatory changes and other investment costs incurred relating to projects to change
business-as-usual activity to enhance future operating capabilities.
•
'Costs-to-achieve' comprise those specific costs relating to the achievement of the strategic actions set out in the Investor Update in June 2015. They comprise costs incurred between 1 July 2015 and 31 December 2017 and do not include ongoing initiatives such as Global Standards. Any costs arising within this category have been incurred as part of a significant transformation programme. Costs-to-achieve are included within significant items and incorporate restructuring costs which were identified as a separate significant item prior to 1 July 2015.
•
The UK bank levy is reported as a separate category.
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
By expense category
Employee compensation and benefits
9,354
10,041
9,859
Premises and equipment (excluding depreciation and impairment)
1,901
1,939
1,891
General and administrative expenses
5,566
6,190
7,642
Administrative expenses
16,821
18,170
19,392
Depreciation and impairment of property, plant and equipment
605
604
665
Amortisation and impairment of intangible assets and goodwill
1,202
413
524
Operating expenses
18,628
19,187
20,581
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
By expense group
Run-the-bank - front office
7,583
7,756
7,511
Run-the-bank - back office
7,036
7,161
7,307
Change-the-bank
1,454
1,733
1,739
Bank levy
(128
)
(44
)
1,465
Significant items
2,683
1,544
2,040
Currency translation
1,037
519
Operating expenses
18,628
19,187
20,581
Staff numbers (full-time equivalents)
At
30 Jun
30 Jun
31 Dec
2016
2015
2015
Geographical regions
Europe
65,387
69,867
67,509
Asia
119,699
120,588
120,144
Middle East and North Africa
7,693
8,208
8,066
North America
18,838
20,338
19,656
Latin America
39,719
40,787
39,828
Staff numbers
251,336
259,788
255,203
HSBC HOLDINGS PLC
28
Financial summary (continued)
Reported operating expenses of $18.6bn were $0.6bn or 3% lower than in 1H15, which included an impairment of $0.8bn relating to the goodwill in our GPB business in Europe (please see Note 20 for further details). The lower operating
expenses benefited from the favourable effects of currency translation of $1.0bn, partly offset by a $1.1bn increase in significant items.
Significant items and currency translation
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Significant items
- costs-to-achieve
1,018
-
908
- costs to establish UK ring-fenced bank
94
-
89
- disposal costs of Brazilian operations
11
-
110
- impairment of Global Private Banking - Europe goodwill
800
-
-
- regulatory provisions in GPB
4
147
25
- restructuring and other related costs
-
117
-
- settlements and provisions in connection with legal matters
723
1,144
505
- UK customer redress programmes
33
137
404
2,683
1,545
2,041
Currency translation
1,037
519
Total
2,683
2,582
2,560
On an adjusted basis, operating expenses of $15.9bn were $0.7bn lower than in 1H15, despite inflationary pressures and increases in regulatory programmes and compliance costs. This primarily reflected transformational cost savings of $0.9bn achieved in 1H16. On a run-rate basis, we are now approximately 40% of the way towards achieving the cost savings target we committed to in our Investor Update in June 2015.
Run-the-bank costs of $14.6bn were $0.3bn lower than in 1H15 and change-the-bank costs of $1.5bn were $0.3bn lower than in 1H15. This reflected the following factors:
•
In RBWM, costs were $0.3bn lower, reflecting the effects of our transformational cost initiatives, which included our branch optimisation programme.
•
In GB&M, costs were $0.2bn lower, reflecting lower performance-related costs, primarily in Europe and Asia, and the effects of our transformational cost initiatives, including significantly lower headcount and better use of our shared global service centres.
•
In GPB, costs were $0.1bn lower, reflecting a fall in staff costs from lower FTEs, primarily in Europe and Asia.
•
In CMB, costs remained broadly unchanged due to strong cost discipline and delivery of transformation initiatives, including a more simplified organisation structure and process optimisation within our lending, on-boarding and servicing platforms.
•
The cost savings in the global businesses noted above were also supported by the benefits of transformational activities in our technology, operations and other functions, primarily from process automation and organisational re-design.
Included within the above, our total expenditure on regulatory programmes and compliance, comprising both run-the-bank and change-the-bank elements, was $1.5bn, up $0.2bn or 14% from 1H15. This reflected the continued implementation of our Global Standards programme to enhance our financial crime risk controls and capabilities, and to meet our external commitments.
Excluding investment in regulatory programmes and compliance, and credits relating to the prior year bank levy in both periods, adjusted operating expenses declined by $0.8bn or 5% compared with 1H15.
The number of employees expressed in FTEs at 30 June 2016 was 251,336, a decrease of 3,867 from 31 December 2015. This was driven by reductions in global businesses and global functions, partly offset by investment related to financial crime risk of 540 FTEs, and cost-to-achieve FTEs of 3,918.
HSBC HOLDINGS PLC
29
Reported cost efficiency ratios
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
%
%
%
HSBC
63.2
58.2
76.6
Geographical regions
Europe
82.2
78.3
112.2
Asia
44.6
38.8
48.3
Middle East and North Africa
41.9
48.4
47.8
North America
83.1
79.7
91.0
Latin America
68.8
67.6
78.5
Global businesses
Retail Banking and Wealth Management
70.2
67.1
78.3
Commercial Banking
41.9
44.1
46.7
Global Banking and Markets
53.3
56.4
63.3
Global Private Banking
158.8
85.0
83.5
Share of profit in associates and joint ventures
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Associates
Bank of Communications Co., Limited
974
1,021
990
The Saudi British Bank
244
240
222
Other
8
25
20
Share of profit in associates
1,226
1,286
1,232
Share of profit in joint ventures
12
25
13
Share of profit in associates and joint ventures
1,238
1,311
1,245
Our reported share of profit in associates and joint ventures was $1.2bn, a decrease of $73m or 6%, largely from adverse effects of currency translation of $55m.
On an adjusted basis, share of profit in associates and joint ventures fell by $18m or 1%, primarily relating to HSBC Saudi Arabia, reflecting challenging stock market and economic conditions.
Tax expense
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$m
$m
$m
Profit before tax
9,714
13,628
5,239
Tax expense
(2,291
)
(2,907)
(864
)
Profit after tax
7,423
10,721
4,375
Effective tax rate
23.6
%
21.3%
16.5
%
The effective tax rate for 1H16 of 23.6% was higher than the 21.3% in 1H15, principally due to the 8% surcharge on UK banking profits.
HSBC HOLDINGS PLC
30
Financial summary (continued)
Consolidated balance sheet
Summary consolidated balance sheet
At
30 Jun
2016
31 Dec
2015
$m
$m
Assets
Cash and balances at central banks
128,272
98,934
Trading assets
280,295
224,837
Financial assets designated at fair value
23,901
23,852
Derivatives
369,942
288,476
Loans and advances to banks
92,199
90,401
Loans and advances to customers
887,556
924,454
Reverse repurchase agreements - non-trading
187,826
146,255
Financial investments
441,399
428,955
Assets held for sale
50,305
43,900
Other assets
146,454
139,592
Total assets
2,608,149
2,409,656
Liabilities and equity
Liabilities
Deposits by banks
69,900
54,371
Customer accounts
1,290,958
1,289,586
Repurchase agreements - non-trading
98,342
80,400
Trading liabilities
188,698
141,614
Financial liabilities designated at fair value
78,882
66,408
Derivatives
368,414
281,071
Debt securities in issue
87,673
88,949
Liabilities under insurance contracts
73,416
69,938
Liabilities of disposal groups held for sale
43,705
36,840
Other liabilities
109,864
102,961
Total liabilities
2,409,852
2,212,138
Equity
Total shareholders' equity
191,257
188,460
Non-controlling interests
7,040
9,058
Total equity
198,297
197,518
Total liabilities and equity
2,608,149
2,409,656
HSBC HOLDINGS PLC
31
Selected financial information
At
30 Jun
31 Dec
2016
2015
$m
$m
Called up share capital
9,906
9,842
Capital resources
186,793
189,833
Undated subordinated loan capital
1,968
2,368
Preferred securities and dated subordinated loan capital
42,170
42,844
Risk-weighted assets
1,082,184
1,102,995
Financial statistics
Loans and advances to customers as a percentage of customer accounts
68.8
71.7
Average total shareholders' equity to average total assets
7.44
7.31
Net asset value per ordinary share at period end
($)
8.75
8.73
Number of $0.50 ordinary shares in issue (millions)
19,813
19,685
Closing foreign exchange translation rates to $:
$1: £
0.744
0.675
$1: €
0.900
0.919
A more detailed consolidated balance sheet is contained in the Financial Statements on page 101.
Combined view of customer lending and customer deposits
At
30 Jun
31 Dec
2016
2015
Footnotes
$m
$m
Loans and advances to customers
887,556
924,454
Loans and advances to customers reported in 'Assets held for sale'
20,711
19,021
- Brazil
5
19,203
17,001
- other
1,508
2,020
Combined customer lending
908,267
943,475
Customer accounts
1,290,958
1,289,586
Customer accounts reported in 'Liabilities of disposal groups held for sale'
20,531
16,682
- Brazil
5
19,357
15,094
- other
1,174
1,588
Combined customer deposits
1,311,489
1,306,268
For footnote, see page 59.
Movement from 31 December 2015 to 30 June 2016
Total reported assets of $2.6tn were 8% higher than at 31 December 2015 on a reported basis and 11% higher on a constant currency basis. This was driven by increased derivative assets and trading assets, notably settlement accounts.
Our ratio of customer advances to customer accounts was 69%. Loans and advances to customers fell on a reported basis while customer accounts increased on a reported basis. These changes included:
•
adverse currency translation movement of $24bn on loans and advances to customers and $31bn on customer accounts; and
•
an $8bn reduction in corporate overdraft and current account balances relating to a small number of clients in our Global Liquidity and Cash Management business in the UK who settled their overdraft and deposit balances on a net basis, with these customers increasing the frequency with which they settled their positions.
Excluding these movements, customer lending decreased by $5bn, partly due to reductions in our legacy portfolios.
Assets
Derivative assets increased by $81bn or 28%, driven by valuation movements in interest rate contracts, reflecting downward shifts in major yield curves, notably in the UK and to a lesser extent in France.
Trading assets increased by $55bn, driven by higher settlement account balances in Europe and North America and an increase in holding of debt securities, primarily in Asia. By contrast, Europe was affected by decreases in equity securities.
Reverse repurchase agreements - non-trading increased by $42bn, notably in Europe and North America, the latter reflecting deployment of surplus liquidity from cash balances.
Loans and advances to customers decreased by $37bn on a reported basis, driven by Europe and to a lesser extent Asia. This included:
HSBC HOLDINGS PLC
32
Financial summary (continued)
•
adverse currency translation movements of $24bn; and
•
an $8bn reduction in corporate overdraft balances in Europe, with a corresponding fall in corporate customer accounts.
Excluding these factors, customer lending balances decreased by $5bn, partly reflecting our strategic focus on reducing our legacy portfolio. In North America this included a $5.7bn transfer to 'Assets held for sale' of US first lien mortgage balances in RBWM. We disposed of most of these transferred loans during 1H16.
Balances also fell in Asia by $6bn, although they stabilised in the second quarter of 2016. Lending fell in CMB by $5bn, notably in Hong Kong and Singapore, particularly in trade lending. The fall in Hong Kong reflected weakened client demand and corporates in mainland China reverting back to mainland China from Hong Kong for financing as interest rates between Hong Kong and mainland China narrowed. By contrast, balances increased in Europe by $8bn, primarily reflecting higher term lending in CMB and GB&M, notably in the UK.
Liabilities
Derivative liabilities increased by $87bn in line with the movements of derivative assets as the underlying risk was broadly matched.
Trading liabilities increased by $47bn, primarily in Europe and North America, partly driven by an increase in settlement accounts.
Customer accounts were broadly in line with balances at 31 December 2015 and included:
•
adverse currency translation movements of $31bn; and
•
an $8bn reduction in corporate current account balances, in line with a fall in corporate overdraft positions.
Excluding these factors, customer accounts grew by $38bn, mainly in the UK, driven by increases in GB&M and RBWM, and in Hong Kong, notably in RBWM.
Equity
Total shareholders' equity was broadly unchanged. The effects of profits generated in the period and the issue of new contingent convertible securities of $2.0bn were broadly offset by the effects of dividends paid and an increase in accumulated foreign exchange losses. Movements in the foreign exchange reserves reflected the depreciation of sterling against the US dollar, although this was partly offset by appreciation in other currencies, including the euro and Canadian dollar.
Customer accounts by country
At
30 Jun
31 Dec
2016
2015
$m
$m
Europe
482,992
497,876
- UK
383,958
404,084
- France
39,896
35,635
- Germany
16,141
13,873
- Switzerland
8,820
10,448
- other
34,177
33,836
Asia
610,200
598,620
- Hong Kong
433,136
421,538
- Australia
18,655
17,703
- India
12,159
11,795
- Indonesia
5,738
5,366
- Mainland China
41,897
46,177
- Malaysia
14,233
14,114
- Singapore
43,578
41,307
- Taiwan
12,321
11,812
- other
28,483
28,808
Middle East and North Africa
(excluding Saudi Arabia)
35,094
36,468
- Egypt
6,255
6,602
- United Arab Emirates
17,641
18,281
- other
11,198
11,585
North America
142,152
135,152
- US
90,646
86,322
- Canada
42,355
39,727
- other
9,151
9,103
Latin America
20,520
21,470
- Mexico
14,854
15,798
- other
5,666
5,672
At end of period
1,290,958
1,289,586
Risk-weighted assets
Risk-weighted assets totalled $1,082bn at 30 June 2016, a decrease of $21bn or 2% from 31 December 2015, reflecting targeted RWA initiatives and the effects of currency translation, partly offset by balance sheet growth and RWA increases as a result of credit quality deterioration. In 1H16, RWA initiatives resulted in a reduction of $48bn and included asset sales in the GB&M legacy and US CML run-off portfolios, reduced exposures, refined calculations and process improvements.
HSBC HOLDINGS PLC
33
Reconciliation of RoRWA measures
Performance management
We target a return on average ordinary shareholders' equity of greater than 10%. For internal management purposes we monitor global businesses and geographical regions by pre-tax return on average risk-weighted assets ('RoRWA'), a metric which combines return on equity and regulatory capital efficiency objectives. This metric is calibrated against return on equity ('ROE') and capital requirements to ensure that we are best placed to achieve capital strength and business profitability combined with regulatory capital efficiency objectives.
In addition to the pre-tax return on average risk-weighted assets ('RoRWA'), we measure our performance internally using the non-GAAP measure of adjusted RoRWA, which is adjusted profit before tax as a percentage of average risk-weighted assets adjusted for the effects of foreign currency translation differences and significant items. Excluded from adjusted RoRWA are certain items which distort period-on-period performance as explained on page 18.
Reconciliation of adjusted RoRWA
Half-year to 30 Jun 2016
Pre-tax
return
Average
RWAs
RoRWA
6
Footnotes
$m
$bn
%
Reported
9,714
1,100
1.8
Adjusted
6
10,795
1,100
2.0
Half-year to 30 Jun 2015
Half-year to 31 Dec 2015
Pre-tax return
Average
RWAs
RoRWA
6
Pre-tax return
Average
RWAs
RoRWA
6
Footnotes
$m
$bn
%
$m
$bn
%
Reported
13,628
1,208
2.3
5,239
1,147
0.9
Adjusted
6
12,550
1,163
2.2
7,161
1,129
1.3
For footnote, see page 59.
Reconciliation of reported and adjusted average risk-weighted assets
Half-year to
30 Jun
30 Jun
30 Jun
31 Dec
2016
2015
Change
2016
2015
Change
Footnotes
$bn
$bn
%
$bn
$bn
%
Average reported RWAs
1,100
1,208
(9
)
1,100
1,147
(4
)
Currency translation adjustment
7
-
(40
)
-
(18
)
Acquisitions, disposals and dilutions
-
(5
)
-
-
Average adjusted RWAs
1,100
1,163
(5
)
1,100
1,129
(3
)
For footnote, see page 59.
HSBC HOLDINGS PLC
34
Global businesses
Global businesses
Summary
35
Retail Banking and Wealth Management
36
Commercial Banking
38
Global Banking and Markets
39
Global Private Banking
41
Other
42
Summary
HSBC reviews operating activity on a number of bases, including by geographical region and by global business.
We present global businesses followed by geographical regions because certain strategic themes, business initiatives and trends affect more than one geographical region.
Basis of preparation
The results of our global businesses are presented in accordance with the accounting policies used in the preparation of HSBC's consolidated financial statements. Our operations are closely integrated and, accordingly, the presentation of global business data includes internal allocations of certain items of income and expense. These allocations include the costs of some support services and global functions to the extent that they can be meaningfully attributed to operational business lines. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Those costs which are not allocated to global businesses are included in 'Other'.
Where relevant, income and expense amounts presented include the results of inter-segment funding as well as inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms.
The expense of the UK bank levy is included in the Europe geographical region as we regard the levy as a cost of being headquartered in the UK. For the purposes of the segmentation by global businesses, the cost of the levy is included in 'Other'.
Profit/(loss) before tax
Half-year to
30 Jun 2016
30 Jun 2015
31 Dec 2015
Footnotes
$m
%
$m
%
$m
%
Retail Banking and Wealth Management
2,382
24.5
3,362
24.7
1,605
30.6
Commercial Banking
4,304
44.3
4,523
33.2
3,450
65.9
Global Banking and Markets
4,006
41.2
4,754
34.9
3,156
60.2
Global Private Banking
(557
)
(5.7
)
180
1.3
164
3.1
Other
8
(421
)
(4.3
)
809
5.9
(3,136
)
(59.8
)
9,714
100.0
13,628
100.0
5,239
100.0
Total assets
9
At
30 Jun 2016
31 Dec 2015
$m
%
$m
%
Retail Banking and Wealth Management
470,245
18.0
473,284
19.6
Commercial Banking
355,388
13.6
365,290
15.2
Global Banking and Markets
1,873,474
71.8
1,616,704
67.1
Global Private Banking
79,068
3.0
81,448
3.4
Other
179,853
7.0
147,417
6.1
Intra-HSBC items
(349,879
)
(13.4
)
(274,487
)
(11.4
)
2,608,149
100.0
2,409,656
100.0
Risk-weighted assets
At
30 Jun 2016
31 Dec 2015
$bn
%
$bn
%
Retail Banking and Wealth Management
176.1
16.3
189.5
17.2
Commercial Banking
414.8
38.3
421.0
38.2
Global Banking and Markets
437.1
40.4
440.6
39.9
Global Private Banking
18.5
1.7
19.3
1.7
Other
35.7
3.3
32.6
3.0
1,082.2
100.0
1,103.0
100.0
For footnotes, see page 59.
HSBC HOLDINGS PLC
35
Retail Banking and Wealth Management
RBWM provides banking and wealth management services for our personal customers to help them secure their future prosperity and realise their ambitions.
Principal RBWM consists of
Total
RBWM
US run-off
portfolio
Principal
RBWM
10
Banking
operations
Insurance
manufacturing
Asset management
Footnotes
$m
$m
$m
$m
$m
$m
Half-year to 30 Jun 2016
Net interest income
7,724
388
7,336
6,433
901
2
Net fee income/(expense)
2,576
(2
)
2,578
2,418
(304
)
464
Other income/(loss)
11
817
(19
)
836
769
46
21
Net operating income
12
11,117
367
10,750
9,620
643
487
LICs
13
(1,120
)
(97
)
(1,023
)
(1,023
)
-
-
Net operating income
9,997
270
9,727
8,597
643
487
Total operating expenses
(7,808
)
(846
)
(6,962
)
(6,413
)
(210
)
(339
)
Operating profit/(loss)
2,189
(576
)
2,765
2,184
433
148
Income from associates
14
193
-
193
173
14
6
Profit/(loss) before tax
2,382
(576
)
2,958
2,357
447
154
RoRWA
2.6
%
(3.3
)%
4.0
%
Half-year to 30 Jun 2015
Net interest income
8,054
536
7,518
6,664
850
4
Net fee income/(expense)
3,334
(2
)
3,336
3,079
(282
)
539
Other income
11
1,054
46
1,008
397
595
16
Net operating income
12
12,442
580
11,862
10,140
1,163
559
LICs
13
(934
)
(47
)
(887
)
(887
)
-
-
Net operating income
11,508
533
10,975
9,253
1,163
559
Total operating expenses
(8,354
)
(688
)
(7,666
)
(7,076
)
(219
)
(371
)
Operating profit/(loss)
3,154
(155
)
3,309
2,177
944
188
Income from associates
14
208
-
208
178
11
19
Profit/(loss) before tax
3,362
(155
)
3,517
2,355
955
207
RoRWA
3.3
%
(0.6
)%
4.6
%
Half-year to 31 Dec 2015
Net interest income
7,872
497
7,375
6,463
907
5
Net fee income/(expense)
2,884
(2
)
2,886
2,647
(278
)
517
Other income/(loss)
11
318
(249
)
567
479
85
3
Net operating income
12
11,074
246
10,828
9,589
714
525
LICs
13
(1,005
)
(15
)
(990
)
(990
)
-
-
Net operating income
10,069
231
9,838
8,599
714
525
Total operating expenses
(8,666
)
(696
)
(7,970
)
(7,383
)
(213
)
(374
)
Operating profit/(loss)
1,403
(465
)
1,868
1,216
501
151
Income from associates
14
202
-
202
180
13
9
Profit/(loss) before tax
1,605
(465
)
2,070
1,396
514
160
RoRWA
1.6
%
(2.0
)%
2.7
%
For footnotes, see page 59.
RBWM comprises the Principal RBWM business and the US run-off portfolio. We believe that highlighting Principal RBWM (and its constituent business streams, Banking Operations, Insurance Manufacturing and Asset Management) allows management to identify more readily the causes of material changes from year to year in the
ongoing business and to assess the factors and trends that are expected to have a material effect on the business in future years.
Insurance manufacturing for RBWM excludes other global businesses which contribute net operating income of $199m in 1H16 (1H15: $189m; 2H15: $97m) and profit before tax of
HSBC HOLDINGS PLC
36
Global businesses (continued)
$159m (1H15: $144m); 2H15: $57m) to overall insurance manufacturing. In 1H16, insurance manufacturing net operating income for RBWM included $575m within Wealth
Management (1H15: $1,080m) and $58m within other products (1H15: $83m).
Principal RBWM
10
performance
Management view of adjusted revenue
12
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Current accounts, savings and deposits
2,856
2,633
2,668
Wealth Management products
2,578
3,485
2,620
- investment distribution
1,516
1,909
1,522
- life insurance manufacturing
575
1,038
581
- asset management
487
538
517
Personal lending
4,668
4,704
4,731
- mortgages
1,349
1,372
1,390
- credit cards
1,767
1,850
1,811
- other personal lending
1,552
1,482
1,530
Other
321
295
497
Net operating income
12
10,423
11,116
10,516
For footnotes, see page 59.
HSBC HOLDINGS PLC
37
Commercial Banking
CMB serves approximately two million customers in 55 countries and territories. Our customers range from small enterprises focused primarily on their domestic markets through to corporates operating globally.
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Net interest income
4,809
4,892
4,967
Net fee income
1,965
2,168
2,022
Other income
11
735
474
347
Net operating income
12
7,509
7,534
7,336
LICs
13
(833
)
(511
)
(1,259
)
Net operating income
6,676
7,023
6,077
Total operating expenses
(3,143
)
(3,321
)
(3,423
)
Operating profit
3,533
3,702
2,654
Income from associates
14
771
821
796
Profit before tax
4,304
4,523
3,450
RoRWA
2.1
%
2.1
%
1.6
%
Management view of adjusted revenue
12
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Global Trade and Receivables Finance
1,071
1,167
1,156
Credit and Lending
2,821
2,747
2,864
Global Liquidity and Cash Management
2,332
2,215
2,302
Markets products, Insurance and Investments and Other
1,055
1,012
818
Net operating income
12
7,279
7,141
7,140
For footnotes, see page 59. For details of significant items, see pages 53 to 58.
HSBC HOLDINGS PLC
38
Global businesses (continued)
Global Banking and Markets
GB&M supports major government, corporate and institutional clients worldwide in achieving their long-term strategic goals through tailored and innovative solutions.
Total
GB&M
Legacy
GB&M
client-facing
and BSM
Footnotes
$m
$m
$m
Half-year to 30 Jun 2016
Net interest income
3,434
2
3,432
Net fee income/(expense)
1,641
(3
)
1,644
Net trading income/(expense)
1
4,760
(65
)
4,825
Other expense
11
(922
)
(34
)
(888
)
Net operating income/(loss)
12
8,913
(100
)
9,013
LICs
13
(425
)
12
(437
)
Net operating income/(loss)
8,488
(88
)
8,576
Total operating expenses
(4,749
)
(38
)
(4,711
)
Operating profit/(loss)
3,739
(126
)
3,865
-
Income from associates
14
267
Profit before tax
4,006
RoRWA
1.8
%
(1.0
)%
2.0
%
Half-year to 30 Jun 2015
Net interest income
3,629
114
3,515
Net fee income/(expense)
1,711
(6
)
1,717
Net trading income/(expense)
1
3,743
(1
)
3,744
Other income/(expense)
11
1,178
(10
)
1,188
Net operating income
12
10,261
97
10,164
LICs
13
11
15
(4
)
Net operating income
10,272
112
10,160
Total operating expenses
(5,790
)
(41
)
(5,749
)
Operating profit
4,482
71
4,411
Income from associates
14
272
Profit before tax
4,754
RoRWA
1.9
%
0.4
%
2.0
%
Half-year to 31 Dec 2015
Net interest income
3,302
13
3,289
Net fee income/(expense)
1,664
(5
)
1,669
Net trading income
1
3,426
10
3,416
Other expense
11
(420
)
(54
)
(366
)
Net operating income/(loss)
12
7,972
(36
)
8,008
LICs
13
(11
)
22
(33
)
Net operating income/(loss)
7,961
(14
)
7,975
Total operating expenses
(5,044
)
(62
)
(4,982
)
Operating profit/(loss)
2,917
(76
)
2,993
Income from associates
14
239
Profit before tax
3,156
RoRWA
1.4
%
(0.5
)%
1.5
%
For footnotes, see page 59.
The GB&M client-facing and Balance Sheet Management ('BSM') businesses measure excludes the effects of the legacy credit portfolio and income from associates. This allows GB&M management to identify more readily the cause of material changes from year to year in the ongoing businesses and assess the factors and trends that are expected to have a material effect on the businesses in future years.
HSBC HOLDINGS PLC
39
Management view of adjusted revenue
12
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Global Markets
3,588
4,188
2,448
- Legacy credit
(100
)
96
(32
)
- Credit
506
478
164
- Rates
1,116
961
612
- Foreign Exchange
1,491
1,584
1,227
- Equities
575
1,069
477
Global Banking
1,776
1,813
1,859
Global Liquidity and Cash Management
924
854
876
Securities Services
786
835
818
Global Trade and Receivables Finance
352
349
344
Balance Sheet Management
1,448
1,506
1,312
Principal Investments
(5
)
125
109
Other
16
(87
)
(16
)
(57
)
Net operating income
12
8,782
9,654
7,709
For footnotes, see page 59.
HSBC HOLDINGS PLC
40
Global businesses (continued)
Global Private Banking
GPB serves high net worth individuals and families with complex and international needs within the Group's priority markets.
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Net interest income
395
454
416
Net fee income
386
527
432
Other income
11
192
196
147
Net operating income
12
973
1,177
995
LICs
13
11
(5
)
(7
)
Net operating income
984
1,172
988
Total operating expenses
(1,545
)
(1,001
)
(831
)
Operating (loss)/profit
(561
)
171
157
Income from associates
14
4
9
7
Profit before tax
(557
)
180
164
RoRWA
(5.9
)%
1.8
%
1.6
%
Client assets
17
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
$bn
$bn
$bn
At beginning of period
349
365
370
Net new money
(7
)
(1
)
1
Of which: areas targeted for growth
5
7
7
Value change
(6
)
9
(8
)
Exchange and other
(19
)
(3
)
(14
)
At end of period
317
370
349
For footnotes, see page 59. For details of significant items, see pages 53 to 58.
HSBC HOLDINGS PLC
41
Other
8
'Other' contains the results of HSBC's holding company and financing operations, central support and functional costs with associated recoveries, unallocated investment activities, centrally held investment companies, certain property transactions, movements in fair value of own debt and the UK bank levy.
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Net interest expense
(392
)
(397
)
(313
)
Net fee income/(expense)
18
(15
)
(22
)
Net trading expense
(146
)
(123
)
(69
)
Changes in fair value of long-term debt issued and related derivatives
270
1,324
(461
)
Changes in other financial instruments designated at fair value
1,320
(661
)
722
Net income from financial instruments designated at fair value
1,590
663
261
Other income
2,959
4,559
3,060
Net operating income
4,029
4,687
2,917
Total operating expenses
(4,453
)
(3,879
)
(6,054
)
Operating (loss)/profit
(424
)
808
(3,137
)
Income from associates
14
3
1
1
(Loss)/profit before tax
(421
)
809
(3,136
)
For footnotes, see page 59. For details of significant items, see pages 53 to 58.
HSBC HOLDINGS PLC
42
Global businesses (continued)
Analysis by global business
HSBC profit/(loss) before tax and balance sheet data
Half-year to 30 Jun 2016
Retail Banking and Wealth Management
Commercial
Banking
Global
Banking
and Markets
Global
Private
Banking
Other
8
Inter-
segment
elimination
18
Total
Footnotes
$m
$m
$m
$m
$m
$m
$m
Profit/(loss) before tax
Net interest income/(expense)
7,724
4,809
3,434
395
(392
)
(210
)
15,760
Net fee income
2,576
1,965
1,641
386
18
-
6,586
Trading income/(expense) excluding net interest income
73
286
4,228
157
(150
)
-
4,594
Net interest (expense)/income on trading activities
(8
)
(8
)
532
-
4
210
730
Net trading income/(expense)
1
65
278
4,760
157
(146
)
210
5,324
Net income/(expense) from financial instruments designated at fair value
185
74
(1,283
)
(5
)
1,590
-
561
Gains less losses from financial investments
383
264
307
11
-
-
965
Dividend income
10
8
16
3
27
-
64
Net insurance premium income/(expense)
4,748
601
2
8
(3
)
-
5,356
Other operating income/(expense)
503
214
36
24
2,937
(3,070
)
644
Total operating income/(expense)
16,194
8,213
8,913
979
4,031
(3,070
)
35,260
Net insurance claims
19
(5,077
)
(704
)
-
(6
)
(3
)
-
(5,790
)
Net operating income/(expense)
12
11,117
7,509
8,913
973
4,028
(3,070
)
29,470
Loan impairment (charges)/recoveries and other credit risk provisions
(1,120
)
(833
)
(425
)
11
1
-
(2,366
)
Net operating income/(expense)
9,997
6,676
8,488
984
4,029
(3,070
)
27,104
Employee expenses
20
(2,353
)
(1,117
)
(1,785
)
(309
)
(3,790
)
-
(9,354
)
Other operating expenses
(5,455
)
(2,026
)
(2,964
)
(1,236
)
(663
)
3,070
(9,274
)
Total operating (expense)/income
(7,808
)
(3,143
)
(4,749
)
(1,545
)
(4,453
)
3,070
(18,628
)
Operating profit/(loss)
2,189
3,533
3,739
(561
)
(424
)
-
8,476
Share of profit in associates and joint ventures
193
771
267
4
3
-
1,238
Profit/(loss) before tax
2,382
4,304
4,006
(557
)
(421
)
-
9,714
%
%
%
%
%
%
Share of HSBC's profit before tax
24.5
44.3
41.2
(5.7
)
(4.3
)
100.0
Cost efficiency ratio
70.2
41.9
53.3
158.8
110.6
63.2
Balance sheet data
9
$m
$m
$m
$m
$m
$m
$m
Loans and advances to customers (net)
326,699
298,641
219,186
39,923
3,107
887,556
Reported in held for sale
7,304
8,472
4,279
623
33
20,711
Total assets
470,245
355,388
1,873,474
79,068
179,853
(349,879
)
2,608,149
Customer accounts
588,864
347,842
274,095
77,981
2,176
1,290,958
Reported in held for sale
9,749
4,446
3,467
2,869
-
20,531
HSBC HOLDINGS PLC
43
HSBC profit/(loss) before tax and balance sheet data (continued)
Half-year to 30 Jun 2015
Retail Banking
and Wealth
Management
Commercial Banking
Global
Banking
and Markets
Global
Private
Banking
Other
8
Inter-
segment
elimination
18
Total
Footnotes
$m
$m
$m
$m
$m
$m
$m
Profit/(loss) before tax
Net interest income/(expense)
8,054
4,892
3,629
454
(397
)
(188
)
16,444
Net fee income/(expense)
3,334
2,168
1,711
527
(15
)
-
7,725
Trading income/(expense) excluding net interest income
295
308
2,880
175
(138
)
-
3,520
Net interest (expense)/income on trading activities
(5
)
(7
)
863
(1
)
15
188
1,053
Net trading income/(expense)
1
290
301
3,743
174
(123
)
188
4,573
Net income from financial instruments designated at fair value
1,237
128
638
-
663
-
2,666
Gains less losses from financial investments
51
27
402
24
1,370
-
1,874
Dividend income
11
10
17
4
26
-
68
Net insurance premium income
4,950
624
3
30
-
-
5,607
Other operating income/(expense)
609
100
120
2
3,163
(3,158
)
836
Total operating income/(expense)
18,536
8,250
10,263
1,215
4,687
(3,158
)
39,793
Net insurance claims
19
(6,094
)
(716
)
(2
)
(38
)
-
-
(6,850
)
Net operating income/(expense)
12
12,442
7,534
10,261
1,177
4,687
(3,158
)
32,943
Loan impairment (charges)/recoveries and other credit risk provisions
(934
)
(511
)
11
(5
)
-
-
(1,439
)
Net operating income/(expense)
11,508
7,023
10,272
1,172
4,687
(3,158
)
31,504
Employee expenses
20
(2,571
)
(1,171
)
(1,994
)
(350
)
(3,955
)
-
(10,041
)
Other operating expenses
(5,783
)
(2,150
)
(3,796
)
(651
)
76
3,158
(9,146
)
Total operating (expense)/income
(8,354
)
(3,321
)
(5,790
)
(1,001
)
(3,879
)
3,158
(19,187
)
Operating profit
3,154
3,702
4,482
171
808
-
12,317
Share of profit in associates and joint ventures
208
821
272
9
1
-
1,311
Profit before tax
3,362
4,523
4,754
180
809
-
13,628
%
%
%
%
%
%
Share of HSBC's profit before tax
24.7
33.2
34.9
1.3
5.9
100.0
Cost efficiency ratio
67.1
44.1
56.4
85.0
82.8
58.2
Balance sheet data
9
$m
$m
$m
$m
$m
$m
$m
Loans and advances to customers (net)
352,189
310,256
244,321
44,242
2,977
953,985
Reported in held for sale
6,640
10,325
4,016
43
-
21,024
Total assets
497,199
378,641
1,790,461
85,740
167,946
(348,274
)
2,571,713
Customer accounts
589,715
362,069
299,181
82,878
1,957
1,335,800
Reported in held for sale
9,549
4,694
3,438
1,751
-
19,432
HSBC HOLDINGS PLC
44
Global businesses (continued)
Half-year to 31 Dec 2015
Retail Banking
and Wealth
Management
Commercial Banking
Global
Banking
and Markets
Global
Private
Banking
Other
8
Inter-
segment
elimination
18
Total
Footnotes
$m
$m
$m
$m
$m
$m
$m
Profit/(loss) before tax
Net interest income/(expense)
7,872
4,967
3,302
416
(313
)
(157
)
16,087
Net fee income/(expense)
2,884
2,022
1,664
432
(22
)
-
6,980
Trading income/(expense) excluding net interest income
245
263
2,834
152
(66
)
-
3,428
Net interest (expense)/income on trading activities
(14
)
(9
)
592
(1
)
(3
)
157
722
Net trading income/(expense)
1
231
254
3,426
151
(69
)
157
4,150
Net (expense)/income from financial instruments designated at fair value
(681
)
(18
)
(696
)
-
261
-
(1,134
)
Gains less losses from financial investments
17
10
196
(1
)
(28
)
-
194
Dividend income
12
6
23
7
7
-
55
Net insurance premium income/(expense)
4,254
482
2
12
(2
)
-
4,748
Other operating income/(expense)
363
152
57
1
3,083
(3,437
)
219
Total operating income/(expense)
14,952
7,875
7,974
1,018
2,917
(3,437
)
31,299
Net insurance claims
19
(3,878
)
(539
)
(2
)
(23
)
-
-
(4,442
)
Net operating income/(expense)
12
11,074
7,336
7,972
995
2,917
(3,437
)
26,857
Loan impairment (charges)/recoveries and other credit risk provisions
(1,005
)
(1,259
)
(11
)
(7
)
-
-
(2,282
)
Net operating income/(expense)
10,069
6,077
7,961
988
2,917
(3,437
)
24,575
Employee expenses
20
(2,395
)
(1,272
)
(1,741
)
(304
)
(4,147
)
-
(9,859
)
Other operating expenses
(6,271
)
(2,151
)
(3,303
)
(527
)
(1,907
)
3,437
(10,722
)
Total operating (expense)/income
(8,666
)
(3,423
)
(5,044
)
(831
)
(6,054
)
3,437
(20,581
)
Operating profit/(loss)
1,403
2,654
2,917
157
(3,137
)
-
3,994
Share of profit in associates and joint ventures
202
796
239
7
1
-
1,245
Profit/(loss) before tax
1,605
3,450
3,156
164
(3,136
)
-
5,239
%
%
%
%
%
%
Share of HSBC's profit before tax
30.6
65.9
60.2
3.1
(59.8
)
100.0
Cost efficiency ratio
78.3
46.7
63.3
83.5
207.5
76.6
Balance sheet data
9
$m
$m
$m
$m
$m
$m
$m
Loans and advances to customers (net)
340,009
302,240
236,932
42,942
2,331
924,454
Reported in held for sale
5,258
8,010
3,689
85
1,979
19,021
Total assets
473,284
365,290
1,616,704
81,448
147,417
(274,487
)
2,409,656
Customer accounts
584,872
361,701
261,728
80,404
881
1,289,586
Reported in held for sale
7,758
3,363
2,551
3,010
-
16,682
For footnotes, see page 59.
HSBC HOLDINGS PLC
45
Geographical regions
Geographical regions
Summary
46
Europe
47
Asia
47
Middle East and North Africa
48
North America
48
Latin America
49
Analysis by country
50
Summary
HSBC reviews operating activity on a number of bases, including by geographical region and by global business.
In the analysis of profit and loss by geographical region that follows, operating income and operating expenses include intra-HSBC items of $1,615m (1H15: $1,564m; 2H15: $1,811m).
All tables are on a reported basis unless otherwise stated.
Basis of preparation
The results of the geographical regions are presented in accordance with the accounting policies used in the preparation of HSBC's consolidated financial statements. Our operations are closely integrated, and accordingly, the presentation of the geographical data includes internal allocation of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to geographical regions. While such allocations have been done on a systematic and consistent basis, they necessarily involve a degree of subjectivity.
Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company transactions. All such transactions are undertaken on an arm's length basis.
The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK.
Profit/(loss) before tax
Half-year to
30 Jun 2016
30 Jun 2015
31 Dec 2015
$m
%
$m
%
$m
%
Europe
1,579
16.3
2,205
16.2
(1,562
)
(29.8
)
Asia
7,155
73.7
9,400
69.0
6,363
121.5
Middle East and North Africa
985
10.1
901
6.6
636
12.1
North America
50
0.5
690
5.1
(76
)
(1.5
)
Latin America
(55
)
(0.6
)
432
3.1
(122
)
(2.3
)
Profit before tax
9,714
100.0
13,628
100.0
5,239
100.0
Total assets
9
At 30 Jun 2016
At 31 Dec 2015
$m
%
$m
%
Europe
1,251,513
47.9
1,129,365
46.9
Asia
946,998
36.3
889,747
36.9
Middle East and North Africa
58,802
2.3
59,236
2.5
North America
438,658
16.8
393,960
16.3
Latin America
93,067
3.6
86,262
3.6
Intra-HSBC items
(180,889
)
(6.9
)
(148,914
)
(6.2
)
Total assets
2,608,149
100.0
2,409,656
100.0
Risk-weighted assets
21
At 30 Jun 2016
At 31 Dec 2015
$bn
%
$bn
%
Total RWAs
1082.2
100.0
1,103.0
100.0
Europe
331.2
30.6
337.4
30.6
Asia
462.3
42.7
459.7
41.7
Middle East and North Africa
59.7
5.5
60.4
5.5
North America
175.1
16.2
191.6
17.4
Latin America
78.6
7.3
73.4
6.7
For footnotes, see page 59.
HSBC HOLDINGS PLC
46
Geographical regions (continued)
Europe
Our principal banking operations in Europe are HSBC Bank plc in the UK, HSBC France, HSBC Private Bank (Suisse) SA and HSBC Trinkaus & Burkhardt AG in Germany. Through these operations we provide a wide range of banking, treasury and financial services to personal, commercial and corporate customers across Europe.
In total, we operate in 24 countries and territories in Europe.
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Net interest income
4,653
5,115
4,890
Net fee income
2,250
2,447
2,444
Net trading income
2,886
1,913
2,147
Other income
1,333
1,994
108
Net operating income
12
11,122
11,469
9,589
LICs
13
(398
)
(288
)
(402
)
Net operating income
10,724
11,181
9,187
Total operating expenses
(9,144
)
(8,978
)
(10,755
)
Operating profit/(loss)
1,580
2,203
(1,568
)
Income from associates
14
(1
)
2
6
Profit/(loss) before tax
1,579
2,205
(1,562
)
Loans and advances to customers (net)
365,325
400,452
392,041
Customer accounts
482,992
536,251
497,876
RoRWA
0.9
%
1.2
%
(0.9
)%
Cost efficiency ratio
82.2
%
78.3
%
112.2
%
Period-end staff numbers
65,387
69,867
67,509
For footnotes, see page 59.
Asia
Our principal banking subsidiaries in Hong Kong are The Hongkong and Shanghai Banking Corporation Limited, and Hang Seng Bank Limited. The former is the largest bank incorporated in Hong Kong and is our flagship bank in Asia.
We offer a wide range of banking and financial services in mainland China through our local subsidiaries, HSBC Bank (China) Company Limited and Hang Seng Bank (China) Limited. We also participate indirectly in mainland China through our associate, Bank of Communications Co., Limited ('BoCom').
Outside Hong Kong and mainland China, we conduct business in 18 countries and territories in Asia, with particularly strong coverage in Australia, India, Indonesia, Malaysia, Singapore and Taiwan.
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Net interest income
6,141
6,060
6,124
Net fee income
2,571
3,291
2,741
Net trading income
1,703
1,779
1,311
Other income
1,337
2,935
1,062
Net operating income
12
11,752
14,065
11,238
LICs
13
(344
)
(246
)
(447
)
Net operating income
11,408
13,819
10,791
Total operating expenses
(5,245
)
(5,457
)
(5,432
)
Operating profit
6,163
8,362
5,359
Income from associates
14
992
1,038
1,004
Profit before tax
7,155
9,400
6,363
Loans and advances to customers (net)
352,404
371,639
356,375
Customer accounts
610,200
599,940
598,620
RoRWA
3.1
%
3.8
%
2.7
%
Cost efficiency ratio
44.6
%
38.8
%
48.3
%
Period-end staff numbers
119,699
120,588
120,144
For footnotes, see page 59.
HSBC HOLDINGS PLC
47
Middle East and North Africa
The network of branches of HSBC Bank Middle East Limited, together with HSBC's subsidiaries and associates, gives us wide coverage in the region. Our associate in Saudi Arabia, The Saudi British Bank (40% owned), is the Kingdom's sixth largest bank by total assets.
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Net interest income
786
758
773
Net fee income
311
325
308
Net trading income
185
167
158
Other income
52
39
37
Net operating income
12
1,334
1,289
1,276
LICs
13
(40
)
(31
)
(268
)
Net operating income
1,294
1,258
1,008
Total operating expenses
(559
)
(624
)
(610
)
Operating profit
735
634
398
Income from associates
14
250
267
238
Profit before tax
985
901
636
Loans and advances to customers (net)
29,774
31,207
29,894
Customer accounts
35,094
38,186
36,468
RoRWA
3.3
%
2.9
%
2.0
%
Cost efficiency ratio
41.9
%
48.4
%
47.8
%
Period-end staff numbers
7,693
8,208
8,066
For footnotes, see page 59.
North America
Our North American businesses are principally located in the US and Canada. Operations in the US are primarily conducted through HSBC Bank USA, N.A. and HSBC Finance Corporation, a national consumer finance company. HSBC Markets (USA) Inc. is the intermediate holding company of, inter alia, HSBC Securities (USA) Inc. Canadian operations are conducted through HSBC Bank Canada.
Half-year to
30 Jun
30 Jun
31 Dec
2016
2015
2015
Footnotes
$m
$m
$m
Net interest income
2,236
2,278
2,254
Net fee income
970
1,057
961
Net trading income
221
296
249
Other income
525
495
67
Net operating income
12
3,952
4,126
3,531
LICs
13
(617
)
(153
)
(391
)
Net operating income
3,335
3,973
3,140
Total operating expenses
(3,283
)
(3,287
)
(3,214
)
Operating profit/(loss)
52
686
(74
)
Income from associates
14
(2
)
4
(2
)
Profit/(loss) before tax
50
690
(76
)
Loans and advances to customers (net)
122,509
132,340
128,851
Customer accounts
142,152
137,296
135,152
RoRWA
0.1
%
0.6
%
(0.1
)%
Cost efficiency ratio
83.1
%
79.7
%
91.0
%
Period-end staff numbers
18,838
20,338
19,656
For footnotes, see page 59.
HSBC HOLDINGS PLC
48
Geographical regions (continued)
Latin America
In 1H16, our operations in Latin America principally comprised HSBC Bank Brasil S.A.-Banco Múltiplo and HSBC México, S.A. In addition to banking services, we operated insurance businesses in Brazil, Mexico and Argentina. During 2015 our operations in Brazil were classified as held for sale. On 1 July, we completed the sale of our operations in Brazil.
Half-year to
30 Jun 2016
30 Jun 2015
31 Dec 2015
Total
Latin
America
Brazil
Other
Latin
America
Total
Latin
America
Brazil
Other
Latin
America
Total
Latin
America
Brazil
Other
Latin
America
Footnotes
$m
$m
$m
$m
$m
$m
$m
$m
$m
Net interest income
1,976
974
1,002
2,249
1,214
1,035
2,069
1,011
1,058
Net fee income
484
233
251
605
307
298
526
253
273
Net trading income
297
144
153
402
242
160
262
128
134
Other income
168
112
56
302
279
23
177
150
27
Net operating income
12
2,925
1,463
1,462
3,558
2,042
1,516
3,034
1,542
1,492
LICs
13
(967
)
(748
)
(219
)
(721
)
(498
)
(223
)
(774
)
(467
)
(307
)
Net operating income
1,958
715
1,243
2,837
1,544
1,293
2,260
1,075
1,185
Total operating expenses
(2,012
)
(1,070
)
(942
)
(2,405
)
(1,353
)
(1,052
)
(2,381
)
(1,260
)
(1,121
)
Operating (loss)/profit
(54
)
(355
)
301
432
191
241
(121
)
(185
)
64
Income from associates
14
(1
)
(1
)
-
-
-
-
(1
)
(1
)
-
(Loss)/profit before tax
(55
)
(356
)
301
432
191
241
(122
)
(186
)
64
Loans and advances to customers (net)
17,544
-
17,544
18,347
-
18,347
17,293
-
17,293
- reported in held for sale
19,203
19,203
-
20,827
20,827
-
17,001
17,001
-
Customer accounts
20,520
-
20,520
24,127
-
24,127
21,470
-
21,470
- reported in held for sale
19,357
19,357
-
19,432
19,432
-
15,094
15,094
-
RoRWA
(0.1
)%
(1.6
)%
1.9
%
1.0
%
0.8
%
1.3
%
(0.3
)%
(0.9
)%
0.4
%
Cost efficiency ratio
68.8
%
73.1
%
64.4
%
67.6
%
66.3
%
69.4
%
78.5
%
81.7
%
75.1
%
Period-end staff numbers
39,719
18,835
20,884
40,787
19,641
21,146
39,828
19,145
20,683
For footnotes, see page 59.
HSBC HOLDINGS PLC
49
Analysis by country
Profit/(loss) before tax by priority growth markets within global businesses
Retail Banking
and Wealth
Management
Commercial
Banking
Global
Banking
and Markets
Global
Private
Banking
Other
Total
Footnotes
$m
$m
$m
$m
$m
$m
Europe
853
1,326
594
(744
)
(450
)
1,579
- UK
872
1,136
196
87
(314
)
1,977
- France
8
138
134
4
(72
)
212
- Germany
10
36
94
5
(16
)
129
- Switzerland
-
-
-
(53
)
(23
)
(76
)
- other
(37
)
16
170
(787
)
(25
)
(663
)
Asia
2,081
2,356
2,512
123
83
7,155
- Hong Kong
1,811
1,198
1,092
91
(22
)
4,170
- Australia
50
25
59
-
(2
)
132
- India
11
81
236
6
68
402
- Indonesia
(3
)
51
67
-
(6
)
109
- Mainland China
112
754
459
(2
)
49
1,372
- Malaysia
29
44
107
-
11
191
- Singapore
26
63
145
28
(2
)
260
- Taiwan
14
10
62
-
(2
)
84
- other
31
130
285
-
(11
)
435
Middle East and North Africa
161
322
506
5
(9
)
985
- Egypt
34
62
139
-
-
235
- UAE
72
114
184
-
(10
)
360
- Saudi Arabia
45
79
119
5
3
251
- other
10
67
64
-
(2
)
139
North America
(515
)
310
159
53
43
50
- US
(571
)
204
(18
)
31
64
(290
)
- Canada
27
93
148
-
(23
)
245
- other
29
13
29
22
2
95
Latin America
(198
)
(10
)
235
6
(88
)
(55
)
- Mexico
47
52
51
1
(21
)
130
- other
(245
)
(62
)
184
5
(67
)
(185
)
included in other: Brazil
5
(281
)
(140
)
111
4
(51
)
(357
)
Half-year to 30 Jun 2016
2,382
4,304
4,006
(557
)
(421
)
9,714
Europe
863
1,287
905
(23
)
(827
)
2,205
- UK
633
1,115
398
100
(821
)
1,425
- France
284
83
241
10
5
623
- Germany
12
30
74
12
(14
)
114
- Switzerland
-
3
1
(162
)
-
(158
)
- other
(66
)
56
191
17
3
201
Asia
2,531
2,404
2,683
156
1,626
9,400
- Hong Kong
2,172
1,239
1,238
120
1,464
6,233
- Australia
24
61
128
-
(7
)
206
- India
(3
)
46
195
7
90
335
- Indonesia
-
(29
)
38
-
17
26
- Mainland China
184
817
544
(1
)
38
1,582
- Malaysia
67
60
105
-
8
240
- Singapore
45
63
139
31
(17
)
261
- Taiwan
11
12
66
-
(5
)
84
- other
31
135
230
(1
)
38
433
HSBC HOLDINGS PLC
50
Geographical regions (continued)
Retail Banking
and Wealth
Management
Commercial
Banking
Global
Banking
and Markets
Global Private Banking
Other
Total
$m
$m
$m
$m
$m
$m
Middle East and North Africa
Footnotes
172
273
470
8
(22
)
901
- Egypt
26
50
128
-
(1
)
203
- UAE
83
76
157
(1
)
(21
)
294
- Saudi Arabia
54
82
118
10
-
264
- other
9
65
67
(1
)
-
140
North America
(172
)
423
356
37
46
690
- US
(219
)
204
190
37
70
282
- Canada
33
206
142
-
(17
)
364
- other
14
13
24
-
(7
)
44
Latin America
(32
)
136
340
2
(14
)
432
- Mexico
33
28
56
-
1
118
- other
(65
)
108
284
2
(15
)
314
included in other: Brazil
5
(74
)
32
208
2
23
191
Half-year to 30 Jun 2015
3,362
4,523
4,754
180
809
13,628
Europe
331
1,032
143
37
(3,105
)
(1,562
)
- UK
331
925
(14
)
69
(3,036
)
(1,725
)
- France
104
69
(129
)
4
(32
)
16
- Germany
11
36
83
8
(13
)
125
- Switzerland
-
5
(1
)
(58
)
(4
)
(58
)
- other
(115
)
(3
)
204
14
(20
)
80
Asia
1,855
2,104
2,251
96
57
6,363
- Hong Kong
1,627
1,145
881
57
(137
)
3,573
- Australia
37
18
110
-
2
167
- India
(22
)
51
184
7
51
271
- Indonesia
(6
)
(83
)
42
-
14
(33
)
- Mainland China
113
752
518
(2
)
97
1,478
- Malaysia
52
35
110
-
5
202
- Singapore
35
59
120
34
(2
)
246
- Taiwan
-
12
67
-
(8
)
71
- other
19
115
219
-
35
388
Middle East and North Africa
100
135
403
8
(10
)
636
- Egypt
24
51
128
-
4
207
- UAE
8
(57
)
135
1
(14
)
73
- Saudi Arabia
58
87
84
6
1
236
- other
10
54
56
1
(1
)
120
North America
(473
)
150
237
22
(12
)
(76
)
- US
(517
)
98
165
28
(15
)
(241
)
- Canada
25
53
47
-
(4
)
121
- other
19
(1
)
25
(6
)
7
44
Latin America
(208
)
29
122
1
(66
)
(122
)
- Mexico
40
(33
)
(71
)
(3
)
(19
)
(86
)
- other
(248
)
62
193
4
(47
)
(36
)
included in other: Brazil
5
(270
)
(21
)
128
4
(27
)
(186
)
Half-year to 31 Dec 2015
1,605
3,450
3,156
164
(3,136
)
5,239
For footnote, see page 59.
HSBC HOLDINGS PLC
51
Other information
Other information
Funds under management
Half-year to
30 Jun
2016
30 Jun 2015
31 Dec
2015
$bn
$bn
$bn
Funds under management by business
Global Asset Management
426
440
419
Global Private Banking
232
280
261
Affiliates
3
6
4
Other
209
237
212
870
963
896
At beginning of period
896
954
963
Net new money
(8
)
3
(6
)
Value change
6
32
(30
)
Exchange and other
(24
)
(26
)
(31
)
At end of period
870
963
896
HSBC HOLDINGS PLC
52
Other information (continued)
Reconciliation of reported results to adjusted performance
Reconciliation of reported results to adjusted performance - geographical regions
Half-year to 30 Jun 2016
Europe
Asia
MENA
North
America
Latin
America
Total
UK
Hong
Kong
Footnotes
$m
$m
$m
$m
$m
$m
$m
$m
Revenue
12
Reported
15
11,122
11,752
1,334
3,952
2,925
29,470
8,450
7,061
Significant items
(1,522
)
(66
)
(5
)
(74
)
65
(1,602
)
(1,391
)
(22
)
- debit valuation adjustment ('DVA') on derivative contracts
(110
)
(63
)
-
(13
)
35
(151
)
(100
)
(25
)
- disposal costs of Brazilian operations
-
-
-
-
32
32
-
-
- fair value movements on non-qualifying hedges
22
277
13
-
109
(2
)
397
239
16
- gain on sale of several tranches of real estate secured accounts in the US
-
-
-
(68
)
-
(68
)
-
-
- gain on disposal of our membership interest in Visa Europe
(584
)
-
-
-
-
(584
)
(441
)
-
- own credit spread
23
(1,103
)
(16
)
(5
)
(102
)
-
(1,226
)
(1,087
)
(13
)
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act
(2
)
-
-
-
-
(2
)
(2
)
-
Adjusted
15
9,600
11,686
1,329
3,878
2,990
27,868
7,059
7,039
LICs
13
Reported
(398
)
(344
)
(40
)
(617
)
(967
)
(2,366
)
(261
)
(143
)
Adjusted
(398
)
(344
)
(40
)
(617
)
(967
)
(2,366
)
(261
)
(143
)
Operating expenses
Reported
15
(9,144
)
(5,245
)
(559
)
(3,283
)
(2,012
)
(18,628
)
(6,210
)
(2,760
)
Significant items
1,841
114
3
708
17
2,683
873
62
- costs-to-achieve
774
114
3
121
6
1,018
674
62
- costs to establish UK ring-fenced bank
94
-
-
-
-
94
94
-
- disposal costs of Brazilian operations
-
-
-
-
11
11
-
-
- impairment of Global Private Banking - Europe goodwill
800
-
-
-
-
800
-
-
- regulatory provisions in GPB
4
-
-
-
-
4
-
-
- settlements and provisions in connection with legal matters
136
-
-
587
-
723
72
-
- UK customer redress programmes
33
-
-
-
-
33
33
-
Adjusted
15
(7,303
)
(5,131
)
(556
)
(2,575
)
(1,995
)
(15,945
)
(5,337
)
(2,698
)
Share of profit in associates and
joint ventures
Reported
(1
)
992
250
(2
)
(1
)
1,238
(2
)
12
Adjusted
(1
)
992
250
(2
)
(1
)
1,238
(2
)
12
Profit before tax
Reported
1,579
7,155
985
50
(55
)
9,714
1,977
4,170
Significant items
319
48
(2
)
634
82
1,081
(518
)
40
- revenue
(1,522
)
(66
)
(5
)
(74
)
65
(1,602
)
(1,391
)
(22
)
- operating expenses
1,841
114
3
708
17
2,683
873
62
Adjusted
1,898
7,203
983
684
27
10,795
1,459
4,210
HSBC HOLDINGS PLC
53
Half-year to 30 Jun 2015
Europe
Asia
MENA
North
America
Latin
America
Total
UK
Hong
Kong
Footnotes
$m
$m
$m
$m
$m
$m
$m
$m
Revenue
12
Reported
15
11,469
14,065
1,289
4,126
3,558
32,943
8,246
9,130
Currency translation
15
(523
)
(252
)
(33
)
(61
)
(758
)
(1,594
)
(449
)
(16
)
Significant items
(580
)
(1,419
)
(3
)
(157
)
(12
)
(2,171
)
(539
)
(1,380
)
- DVA on derivative contracts
(79
)
(50
)
(1
)
(22
)
(13
)
(165
)
(67
)
(14
)
- fair value movements on non-qualifying hedges
22
23
-
-
21
1
45
44
5
- gain on sale of several tranches of real estate secured accounts in the US
-
-
-
(17
)
-
(17
)
-
-
- gain on the partial sale of shareholding in Industrial Bank
-
(1,372
)
-
-
-
(1,372
)
-
(1,372
)
- own credit spread
23
(512
)
3
(2
)
(139
)
-
(650
)
(504
)
1
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act
(12
)
-
-
-
-
(12
)
(12
)
-
Adjusted
15
10,366
12,394
1,253
3,908
2,788
29,178
7,258
7,734
LICs
13
Reported
(288
)
(246
)
(31
)
(153
)
(721
)
(1,439
)
(72
)
(58
)
Currency translation
13
8
-
3
136
160
6
1
Adjusted
(275
)
(238
)
(31
)
(150
)
(585
)
(1,279
)
(66
)
(57
)
Operating expenses
Reported
15
(8,978
)
(5,457
)
(624
)
(3,287
)
(2,405
)
(19,187
)
(6,753
)
(2,855
)
Currency translation
15
387
144
9
32
498
1,037
327
5
Significant items
1,132
8
1
398
6
1,545
967
6
- regulatory provisions in GPB
147
-
-
-
-
147
-
-
- restructuring and other related costs
68
8
1
34
6
117
50
6
- settlement and provisions in connection with legal matters
780
-
-
364
-
1,144
780
-
- UK customer redress programmes
137
-
-
-
-
137
137
-
Adjusted
15
(7,459
)
(5,305
)
(614
)
(2,857
)
(1,901
)
(16,605
)
(5,459
)
(2,844
)
Share of profit in associates and joint ventures
Reported
2
1,038
267
4
-
1,311
4
16
Currency translation
2
(55
)
-
(1
)
(1
)
(55
)
(1
)
-
Adjusted
4
983
267
3
(1
)
1,256
3
16
Profit before tax
Reported
2,205
9,400
901
690
432
13,628
1,425
6,233
Currency translation
(121
)
(155
)
(24
)
(27
)
(125
)
(452
)
(117
)
(10
)
Significant items
552
(1,411
)
(2
)
241
(6
)
(626
)
428
(1,374
)
- revenue
(580
)
(1,419
)
(3
)
(157
)
(12
)
(2,171
)
(539
)
(1,380
)
- operating expenses
1,132
8
1
398
6
1,545
967
6
Adjusted
2,636
7,834
875
904
301
12,550
1,736
4,849
HSBC HOLDINGS PLC
54
Other information (continued)
Reconciliation of reported results to adjusted performance - geographical regions (continued)
Half-year to 31 Dec 2015
Europe
Asia
MENA
North
America
Latin
America
Total
UK
Hong
Kong
Footnotes
$m
$m
$m
$m
$m
$m
$m
$m
Revenue
12
Reported
15
9,589
11,238
1,276
3,531
3,034
26,857
7,247
6,486
Currency translation
15
(439
)
(50
)
(21
)
(7
)
(267
)
(763
)
(446
)
(14
)
Significant items
(76
)
(12
)
(7
)
255
(24
)
136
(56
)
(3
)
- DVA on derivative contracts
(16
)
(8
)
-
1
(42
)
(65
)
(11
)
1
- disposal costs of Brazilian operations
-
-
-
-
18
18
-
-
- fair value movements on non-qualifying hedges
22
177
2
-
103
-
282
160
1
- loss on sale of several tranches of real estate secured accounts in the US
-
-
-
231
-
231
-
-
- own credit spread
23
(259
)
(6
)
(7
)
(80
)
-
(352
)
(227
)
(5
)
- provisions arising from the ongoing review of compliance with the UK Consumer Credit Act
22
-
-
-
-
22
22
-
Adjusted
15
9,074
11,176
1,248
3,779
2,743
26,230
6,745
6,469
LICs
13
Reported
(402
)
(447
)
(268
)
(391
)
(774
)
(2,282
)
(176
)
(97
)
Currency translation
7
(5
)
1
(3
)
19
19
9
-
Adjusted
(395
)
(452
)
(267
)
(394
)
(755
)
(2,263
)
(167
)
(97
)
Operating expenses
Reported
15
(10,755
)
(5,432
)
(610
)
(3,214
)
(2,381
)
(20,581
)
(8,802
)
(2,831
)
Currency translation
15
337
26
6
2
169
519
357
6
Significant items
1,273
122
14
453
179
2,041
1,184
43
- costs-to-achieve
600
122
14
103
69
908
536
43
- costs to establish UK ring-fenced bank
89
-
-
-
-
89
89
-
- disposal costs of Brazilian operations
-
-
-
-
110
110
-
-
- regulatory provisions in GPB
25
-
-
-
-
25
-
-
- settlements and provisions in connection with legal matters
155
-
-
350
-
505
155
-
- UK customer redress programmes
404
-
-
-
-
404
404
-
Adjusted
15
(9,145
)
(5,284
)
(590
)
(2,759
)
(2,033
)
(18,021
)
(7,261
)
(2,782
)
Share of profit in associates and joint ventures
Reported
6
1,004
238
(2
)
(1
)
1,245
6
15
Currency translation
-
(30
)
(1
)
-
1
(30
)
1
-
Adjusted
6
974
237
(2
)
-
1,215
7
15
Profit before tax
Reported
(1,562
)
6,363
636
(76
)
(122
)
5,239
(1,725
)
3,573
Currency translation
(95
)
(59
)
(15
)
(8
)
(78
)
(255
)
(79
)
(8
)
Significant items
1,197
110
7
708
155
2,177
1,128
40
- revenue
(76
)
(12
)
(7
)
255
(24
)
136
(56
)
(3
)
- operating expenses
1,273
122
14
453
179
2,041
1,184
43
Adjusted
(460
)
6,414
628
624
(45
)
7,161
(676
)
3,605
For footnotes, see page 59.
HSBC HOLDINGS PLC
55
Reconciliation of reported results to adjusted performance - global businesses
Half-year to 30 Jun 2016
RBWM
CMB
GB&M
GPB
Other
Total
Footnotes
$m
$m
$m
$m
$m
$m
Revenue
12
Reported
15
11,117
7,509
8,913
973
4,028
29,470
Significant items
(280
)
(230
)
(131
)
(2
)
(959
)
(1,602
)
- debit value adjustment ('DVA') on derivative contracts
-
-
(151
)
-
-
(151
)
- disposal costs of Brazilian operations
-
-
-
-
32
32
- fair value movements on non-qualifying hedges
22
142
-
20
-
235
397
- gain on sale of several tranches of real estate secured accounts in the US
(68
)
-
-
-
-
(68
)
- gain on disposal of our membership interest in Visa Europe
(354
)
(230
)
-
-
-
(584
)
- own credit spread
23
-
-
-
-
(1,226
)
(1,226
)
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act
-
-
-
(2
)
-
(2
)
Adjusted
15
10,837
7,279
8,782
971
3,069
27,868
LICs
13
Reported
(1,120
)
(833
)
(425
)
11
1
(2,366
)
Adjusted
(1,120
)
(833
)
(425
)
11
1
(2,366
)
Operating expenses
Reported
15
(7,808
)
(3,143
)
(4,749
)
(1,545
)
(4,453
)
(18,628
)
Significant items
737
54
243
805
844
2,683
- costs-to-achieve
142
37
91
5
743
1,018
- costs to establish UK ring-fenced bank
-
-
-
-
94
94
- disposal costs of Brazilian operations
8
2
(2
)
-
3
11
- impairment of Global Private Banking - Europe goodwill
-
-
-
800
-
800
- regulatory provisions in GPB
-
-
-
-
4
4
- settlements and provisions in connection with legal matters
587
-
136
-
-
723
- UK customer redress programmes
-
15
18
-
-
33
Adjusted
15
(7,071
)
(3,089
)
(4,506
)
(740
)
(3,609
)
(15,945
)
Share of profit in associates and joint ventures
Reported
193
771
267
4
3
1,238
Adjusted
193
771
267
4
3
1,238
Profit before tax
Reported
2,382
4,304
4,006
(557
)
(421
)
9,714
Significant items
457
(176
)
112
803
(115
)
1,081
- revenue
(280
)
(230
)
(131
)
(2
)
(959
)
(1,602
)
- operating expenses
737
54
243
805
844
2,683
Adjusted
2,839
4,128
4,118
246
(536
)
10,795
HSBC HOLDINGS PLC
56
Other information (continued)
Reconciliation of reported results to adjusted performance - global businesses (continued)
Half-year to 30 Jun 2015
RBWM
CMB
GB&M
GPB
Other
Total
Footnotes
$m
$m
$m
$m
$m
$m
Revenue
12
Reported
15
12,442
7,534
10,261
1,177
4,687
32,943
Currency translation
15
(726
)
(393
)
(464
)
(28
)
(61
)
(1,594
)
Significant items
(23
)
-
(143
)
(24
)
(1,981
)
(2,171
)
- DVA on derivative contracts
-
-
(165
)
-
-
(165
)
- fair value movement on non-qualifying hedges
22
(18
)
-
22
-
41
45
- gain on sale of several tranches of real estate secured accounts in the US
(17
)
-
-
-
-
(17
)
- gain on the partial sale of shareholding in Industrial Bank
-
-
-
-
(1,372
)
(1,372
)
- own credit spread
23
-
-
-
-
(650
)
(650
)
- provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act
12
-
-
(24
)
-
(12
)
Adjusted
15
11,693
7,141
9,654
1,125
2,645
29,178
LICs
13
Reported
(934
)
(511
)
11
(5
)
-
(1,439
)
Currency translation
118
42
-
-
-
160
Adjusted
(816
)
(469
)
11
(5
)
-
(1,279
)
Operating expenses
Reported
15
(8,354
)
(3,321
)
(5,790
)
(1,001
)
(3,879
)
(19,187
)
Currency translation
15
556
187
250
27
95
1,037
Significant items
472
52
816
165
40
1,545
- regulatory provisions in GBP
-
-
-
147
-
147
- restructuring and other related costs
32
5
22
18
40
117
- settlements and provisions in connection with legal matters
350
-
794
-
-
1,144
- UK customer redress programmes
90
47
-
-
-
137
Adjusted
15
(7,326
)
(3,082
)
(4,724
)
(809
)
(3,744
)
(16,605
)
Share of profit in associates and joint ventures
Reported
208
821
272
9
1
1,311
Currency translation
(6
)
(40
)
(9
)
-
-
(55
)
Adjusted
202
781
263
9
1
1,256
Profit before tax
Reported
3,362
4,523
4,754
180
809
13,628
Currency translation
(58
)
(204
)
(223
)
(1
)
34
(452
)
Significant items
449
52
673
141
(1,941
)
(626
)
- revenue
(23
)
-
(143
)
(24
)
(1,981
)
(2,171
)
- operating expenses
472
52
816
165
40
1,545
Adjusted
3,753
4,371
5,204
320
(1,098
)
12,550
HSBC HOLDINGS PLC
57
Half-year to 31 Dec 2015
RBWM
CMB
GB&M
GPB
Other
Total
Footnotes
$m
$m
$m
$m
$m
$m
Revenue
12
Reported
15
11,074
7,336
7,972
995
2,917
26,857
Currency translation
15
(328
)
(213
)
(207
)
1
(18
)
(763
)
Significant items
349
17
(56
)
(7
)
(167
)
136
- disposal costs of Brazilian operations
-
-
-
-
18
18
- DVA on derivative contracts
-
-
(65
)
-
-
(65
)
- fair value movements on non-qualifying hedges
22
108
(1
)
9
(1
)
167
282
- loss on sale of several tranches of real estate secured accounts in the US
231
-
-
-
-
231
- own credit spread
23
-
-
-
-
(352
)
(352
)
- provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act
10
18
-
(6
)
-
22
Adjusted
15
11,095
7,140
7,709
989
2,732
26,230
LICs
13
Reported
(1,005
)
(1,259
)
(11
)
(7
)
-
(2,282
)
Currency translation
16
7
(4
)
-
-
19
Adjusted
(989
)
(1,252
)
(15
)
(7
)
-
(2,263
)
Operating expenses
Reported
15
(8,666
)
(3,423
)
(5,044
)
(831
)
(6,054
)
(20,581
)
Currency translation
15
260
92
149
(10
)
30
519
Significant items
1,065
150
219
41
566
2,041
- costs-to-achieve
198
163
69
16
462
908
- costs to establish UK ring-fenced bank
-
-
-
-
89
89
- disposal costs of Brazilian operations
66
16
14
1
13
110
- regulatory provisions in GPB
-
-
-
24
1
25
- settlements and provisions in connection with legal matters
350
-
155
-
-
505
- UK customer redress programmes
451
(29
)
(19
)
-
1
404
Adjusted
15
(7,341
)
(3,181
)
(4,676
)
(800
)
(5,458
)
(18,021
)
Share of profit in associates and joint ventures
Reported
202
796
239
7
1
1,245
Currency translation
(5
)
(21
)
(4
)
-
-
(30
)
Adjusted
197
775
235
7
1
1,215
Profit before tax
Reported
1,605
3,450
3,156
164
(3,136
)
5,239
Currency translation
(57
)
(135
)
(66
)
(9
)
12
(255
)
Significant items
1,414
167
163
34
399
2,177
- revenue
349
17
(56
)
(7
)
(167
)
136
- operating expenses
1,065
150
219
41
566
2,041
Adjusted
2,962
3,482
3,253
189
(2,725
)
7,161
For footnotes, see page 59.
HSBC HOLDINGS PLC
58
Other information (continued)
Footnotes to pages 2 to 58
1
Net interest income includes the cost of internally funding trading assets, while the related revenues are reported in net trading income. In our global business results, the total cost of funding trading assets is included within GB&M's net trading income as an interest expense. In the statutory presentation, internal interest income and expense are eliminated.
2
Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA').
3
Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.
4
Net interest margin is net interest income expressed as an annualised percentage of AIEA.
5
Our operations in Brazil are classified as held for sale, with balance sheet accounts classified to 'assets held for sale' and 'liabilities of disposal groups held for sale'. There is no separate income statement classification.
6
Adjusted RoRWA is calculated using adjusted pre-tax return and adjusted average RWAs. RoRWAs are calculated using annualised PBT and an average of RWAs at quarter-year ends. A reconciliation between reported and adjusted performance is provided on page 53.
7
'Currency translation adjustment' is the effect of translating the assets and liabilities of subsidiaries and associates for the previous period-end at the rates of exchange applicable at the current period-end.
8
The main items reported under 'Other' are the results of HSBC's holding company and financing operations, which include: net interest earned on free capital held centrally; operating costs incurred by the head office operations in providing stewardship and central management services to HSBC; costs incurred by the Group Service Centres and Shared Service Organisations, and their associated recoveries; the UK bank levy; unallocated investment activities; centrally held investment companies; gains arising from the dilution of interests in associates and joint ventures; and gains from certain property transactions. 'Other' also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Group's movement on own debt is included in GB&M).
9
Assets by geographical region and global businesses include intra-HSBC items. These items are eliminated under the headings 'Intra-HSBC items' or 'Inter-segment elimination', as appropriate.
10
The Principal RBWM business measure excludes the effects of the US run-off portfolio. We believe that looking at the Principal RBWM business allows management to more clearly discuss the cause of material changes from period to period in the ongoing business and to assess the factors and trends in the business that are expected to have a material effect in future years.
11
Other income/expense in this context comprises where applicable net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.
12
Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
13
Loan impairment charges and other credit risk provisions.
14
Share of profit in associates and joint ventures.
15
Amounts are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.
16
'Other' in GB&M includes net interest earned on free capital held in the global business not assigned to products and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRSs basis, the offset to these tax credits is included within 'Other'.
17
'Client assets' are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group's balance sheet, and customer deposits, which are reported on the Group's balance sheet.
18
Inter-segment elimination comprises the costs of shared services and Group Service Centres included within 'Other' which are recovered from global businesses, and the intra-segment funding costs of trading activities undertaken within GB&M. HSBC's Balance Sheet Management business, reported within GB&M, provides funding to the trading businesses. To report GB&M's 'Net trading income' on a fully funded basis, 'Net interest income/(expense)' and 'Net interest income/(expense) on trading activities' are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column.
19
Net insurance claims and benefits paid and movement in liabilities to policyholders.
20
'Employee expenses' comprises costs directly incurred by each global business. The reallocation and recharging of employee and other expenses directly incurred in the 'Other' category are shown in 'Other operating expenses'.
21
RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.
22
Excludes items where there are substantial offsets in the income statement for the same period.
23
'Own credit spread' includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt. This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities.
HSBC HOLDINGS PLC
59
Risk
Risk
Areas of special interest
60
Credit risk
61
Liquidity and funding
75
Market risk
78
Operational risk
83
Reputational risk
84
Risk management of insurance operations
84
There have been no material changes to the policies and practices regarding risk management and governance described in the Annual Report and Accounts 2015.
A summary of our risk management policies and practices is provided in the Appendix to Risk on page 193 of the Annual Report and Accounts 2015.
Areas of special interest
During 1H16, we considered a number of particular areas because of the significant effect they may have on the Group. While some of these areas may have already been identified in our top and emerging risks (see page 16), further details of the actions taken in 1H16 are provided below.
The Monitor
Under the agreements entered into with the Department of Justice and the Financial Conduct Authority in 2012, including the five-year US deferred prosecution agreement, the Monitor was appointed to produce annual assessments of the effectiveness of the Group's anti-money laundering and sanctions compliance programme. The work of the Monitor is described on page 116 of the Annual Report and Accounts 2015.
We are working to implement the agreed recommendations flowing from the Monitor's reviews. The Monitor's third annual follow-up review is under way.
The 'US deferred prosecution agreement and related agreements and consent orders' is classified as a top and emerging risk, and is discussed on page 17.
Regulatory stress tests
The Group is participating in the Bank of England's 2016 concurrent stress test programme, which involves all major UK banks. The Bank of England will publish the results alongside the Financial Stability Report in the fourth quarter of 2016.
We also participated on a Group-wide basis in the European Banking Authority ('EBA') stress testing exercise. The results were published on 29 July 2016. Under the adverse scenario and methodology prescribed for this exercise, the Group maintained a ratio well above minimum regulatory requirements.
HSBC North America Holdings Inc. ('HNAH') participated in the 2016 Comprehensive Capital Analysis and Review ('CCAR') and Dodd-Frank Act Stress Testing ('DFAST') programmes of the Federal Reserve Board ('FRB'); HSBC Bank USA, N.A. participated in the 2016 DFAST programme of the
Office of the Comptroller of the Currency. Submissions were made on 5 April 2016 and the results of the FRB's DFAST process was disclosed on 23 June 2016. The results showed that HNAH had post-stress capital ratios which exceeded the regulatory minimums under both a supervisory adverse and severely adverse scenario. On 29 June 2016, the results of the CCAR process were announced and HNAH received a non-objection from the FRB to its 2016 capital plan.
Other entities in the Group, including The Hongkong and Shanghai Banking Corporation Limited, continue to participate in regional regulatory stress test activities.
A summary of our approach to stress testing and scenario analysis is provided on page 103 of the Annual Report and Accounts 2015.
The UK's referendum on EU membership
Following the UK electorate's vote to leave the European Union ('EU') in a national referendum, there has been a period of volatility against a backdrop of uncertainty, which is likely to continue for some time. We were aware of the potential for market disruption in the aftermath of a vote to leave the EU and took steps to plan for this outcome.
During 2015 and the first half of 2016, we undertook a number of different analyses including stress tests to consider the potential impact of a vote to leave the EU on capital positions, key portfolios, liquidity and our customers.
As the referendum approached, our priority was to ensure that we had adequate liquidity in each operating currency across all businesses. We also focused on operational and IT infrastructure resilience in anticipation of higher volumes and potential collateral calls immediately following the referendum. In addition, our global functions were engaged throughout and provided guidance on several issues including the standards of conduct to be maintained during a period of heightened volatility.
We are actively monitoring our portfolio to identify areas of stress, supported by stress testing analyses. Over the coming weeks and months, we intend to continue to work with regulators, governments and our customers in an effort to manage risks as they arise, particularly across those sectors most affected by the outcome. We will also continue to focus on serving and supporting our customers, and delivering on our strategy.
Negotiation of the UK's exit agreement, its future relationship with the EU and its trading relationship with the rest of the world will likely take a number of years to resolve. During this time, uncertainty as to the precise terms of these arrangements and the future legal and regulatory landscape may lead to uncertain economic conditions and market volatility. This may lead to reduced economic growth which could affect both HSBC and our clients.
Among other issues, changes to the UK's future relationship are likely to influence the business model for our London-based European cross-border banking operations, which currently rely on unrestricted access to the European financial services market.
Until the terms and timing of the UK's exit from the EU are confirmed, including the terms on which UK financial institutions will conduct cross-border business post-exit, it is not possible to fully determine the impact on HSBC.
HSBC HOLDINGS PLC
60
Risk (continued)
Oil and gas prices
Oil and commodity prices have remained low since the middle of 2014 as a result of existing global supply and demand imbalances, with significant price declines in late 2015 and early 2016. Prices rose during 1H16 reducing the level of stress in the portfolio. However the sector remains challenged with low levels of capital expenditure impacting the oil and gas services sector in particular.
The overall portfolio directly exposed to oil and gas had drawn risk exposures amounting to $31bn at 30 June 2016 (31 December 2015: $29bn) with sub-sectoral distributions as follows: integrated producers 48%, service companies 29%, pure producers 16% and infrastructure companies 7%.
The credit quality distribution of the oil and gas portfolio was as follows: 'strong' and 'good' categories made up 50% of the portfolio, 'satisfactory' 32%, 'sub-standard' 14% and 'impaired' 4%. The majority of the exposures were located in North America, Asia and Europe.
Individually assessed loan impairment charges in 1H16 remained contained at approximately $0.4bn.
The sector remains under enhanced monitoring with risk appetite and new lending significantly curtailed.
Credit risk
Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. It arises principally from direct lending, trade finance and leasing business, and also from certain other products such as guarantees and credit derivatives, and also from holding assets in the form of debt securities.
There have been no material changes to the policies and practices for the management of credit risk summarised in the Annual Report and Accounts 2015 in its 'Credit risk' section on page 118 and its Appendix to Risk on page 195.
Credit risk in the first half of 2016
An update on our oil and gas portfolio is provided in 'Areas of special interest' on page 61 of this Interim Report 2016.
Reported loans and advances declined by $36bn mainly due to foreign exchange effects reducing balances by $25bn.
Loan impairment charges for the period were $2.3bn. In wholesale lending, loan impairment charges were mainly in North America, Latin America and Europe. In retail lending, they consisted of impairments mainly in Brazil. More details of loan impairment charges are on page 27.
The commentary that follows is on a constant currency basis, while tables are presented on a reported basis. Information on currency movements is provided on page 72.
In wholesale lending, balances declined by $6.9bn. Significant net decreases included $3.5bn in North America, $2.2bn in Asia and $1.7bn in Europe.
In personal lending, balances decreased by $4.0bn, consisting of $5.9bn in North America partly offset by a $1.0bn increase in Europe.
Summary of credit risk
30 Jun
31 Dec
2016
2015
Footnotes
$bn
$bn
At end of period
Maximum exposure to credit risk
- total assets subject to credit risk
2,444
2,234
- off-balance sheet commitments subject to credit risk
1
713
713
3,157
2,947
Gross loans and advances
- personal lending
360
374
- wholesale lending
629
650
989
1,024
Impaired loans
- personal lending
9
12
- wholesale lending
13
12
22
24
Impaired loans as a % of gross loans and advances
- personal lending
2.5
%
3.1
%
- wholesale lending
2.0
%
1.9
%
- total
2.2
%
2.3
%
Impairment allowances
$bn
$bn
- personal lending
2.4
2.9
- wholesale lending
6.6
6.7
9.0
9.6
Loans and advances net of impairment allowances
980
1,015
30 Jun
30 Jun
31 Dec
2016
2015
2015
$bn
$bn
$bn
For the period ended
Loan impairment charges
2.3
1.5
2.1
- personal lending
1.1
0.9
0.9
- wholesale lending
1.2
0.6
1.2
Other credit risk provisions
0.1
(0.1
)
0.2
2.4
1.4
2.3
For footnote, see page 87.
Loans and advances
The following table analyses loans and advances by industry sector, and by the location of the principal operations of the lending subsidiary or, in the case of the operations of The Hongkong and Shanghai Banking Corporation, HSBC Bank plc, HSBC Bank Middle East and HSBC Bank USA, by the location of the lending branch. The distribution of loans across geographical regions and industries remained similar to last year.
HSBC HOLDINGS PLC
61
Gross loans and advances by industry sector and by geographical region
Europe
Asia
MENA
North
America
Latin
America
Total
As a %
of total
gross
loans
Footnotes
$m
$m
$m
$m
$m
$m
Personal
159,288
134,416
6,596
53,433
5,981
359,714
36.4
- first lien residential mortgages
115,637
96,304
2,372
45,687
1,976
261,976
26.5
- other personal
43,651
38,112
4,224
7,746
4,005
97,738
9.9
Wholesale
Corporate and commercial
179,089
203,162
21,988
63,347
11,373
478,959
48.4
- manufacturing
35,834
32,902
2,356
16,919
2,659
90,670
9.2
- international trade and services
59,069
68,347
9,616
11,549
2,637
151,218
15.3
- commercial real estate
23,268
31,505
606
8,077
1,266
64,722
6.5
- other property-related
7,637
34,987
1,654
9,448
441
54,167
5.5
- government
2,953
2,105
1,730
350
623
7,761
0.8
- other commercial
2
50,328
33,316
6,026
17,004
3,747
110,421
11.1
Financial
47,018
75,969
9,641
13,658
3,749
150,035
15.2
- non-bank financial institutions
30,522
16,466
2,472
7,615
761
57,836
5.9
- banks
16,496
59,503
7,169
6,043
2,988
92,199
9.3
Total wholesale
226,107
279,131
31,629
77,005
15,122
628,994
63.6
Total gross loans and advances at 30 Jun 2016
385,395
413,547
38,225
130,438
21,103
988,708
100.0
Percentage of total gross loans and advances
39.0
%
41.8
%
3.9
%
13.2
%
2.1
%
100.0
%
Personal
170,526
132,707
6,705
58,186
5,958
374,082
36.5
- first lien residential mortgages
125,544
94,606
2,258
50,117
1,986
274,511
26.8
- other personal
44,982
38,101
4,447
8,069
3,972
99,571
9.7
Wholesale
Corporate and commercial
191,765
211,224
22,268
62,882
11,374
499,513
48.8
- manufacturing
39,003
34,272
2,504
17,507
2,572
95,858
9.4
- international trade and services
62,667
72,199
9,552
11,505
3,096
159,019
15.5
- commercial real estate
26,256
32,371
690
7,032
1,577
67,926
6.7
- other property-related
7,323
35,206
1,908
8,982
45
53,464
5.2
- government
3,653
1,132
1,695
203
772
7,455
0.7
- other commercial
2
52,863
36,044
5,919
17,653
3,312
115,791
11.3
Financial
51,969
68,321
10,239
16,308
3,996
150,833
14.7
- non-bank financial institutions
33,621
13,969
2,321
9,822
681
60,414
5.9
- banks
18,348
54,352
7,918
6,486
3,315
90,419
8.8
Total wholesale
243,734
279,545
32,507
79,190
15,370
650,346
63.5
Total gross loans and advances at 31 Dec 2015
414,260
412,252
39,212
137,376
21,328
1,024,428
100.0
Percentage of total gross loans and advances
40.4
%
40.3
%
3.8
%
13.4
%
2.1
%
100.0
%
For footnote, see page 87.
HSBC HOLDINGS PLC
62
Risk (continued)
Assets held for sale
During 1H15, gross loans and advances and related impairment allowances arising in our Brazilian operations were reclassified from 'Loans and advances to customers' and 'Loans and advances to banks' to 'Assets held for sale' on the balance sheet. Although there was a reclassification on the balance sheet, there was no separate income statement reclassification. As a result, charges for loan impairment losses shown in the credit risk disclosures include loan impairment charges relating to financial assets classified as 'Assets held for sale'.
Loans and advances to banks and customers measured at amortised cost
Total gross loans and advances
Impairment
allowances
on loans and
advances
$m
$m
As reported
988,708
(8,953
)
Reported in 'Assets held for sale'
28,265
(2,220
)
At 30 Jun 2016
1,016,973
(11,173
)
At 31 December 2015, the gross loans and advances and related impairment allowances of our Brazilian operations were $23bn and $1.4bn, respectively. Gross loans and advances increased by $4.1 bn, mainly as a result of foreign exchange movements.
Credit quality of financial instruments
We assess credit quality on all financial instruments which bear credit risk. The distribution of financial instruments by credit quality is tabulated below.
Gross loans and impairment allowances on loans and advances to customers and banks reported in 'Assets held for sale'
Brazil
Other
Total
$m
$m
$m
Gross loans
Loans and advances to customers
20,528
1,644
22,172
- personal
6,954
1,529
8,483
- corporate and commercial
13,574
115
13,689
Financial
6,093
-
6,093
- non-bank financial institutions
761
-
761
- banks
5,332
-
5,332
At 30 Jun 2016
26,621
1,644
28,265
Impairment allowances
Loans and advances to customers
(2,085
)
(135
)
(2,220
)
- personal
(977
)
(88
)
(1,065
)
- corporate and commercial
(1,108
)
(47
)
(1,155
)
Financial
-
-
-
- non-bank financial institutions
-
-
-
- banks
-
-
-
At 30 Jun 2016
(2,085
)
(135
)
(2,220
)
The table below analyses the amount of LICs arising from assets held for sale. They primarily relate to our Brazilian operations, which we sold on 1 July 2016.
Loan impairment charges and other credit risk provisions
Total
$m
LICs arising from:
- assets held for sale
748
- assets not held for sale
1,618
Half-year to 30 Jun 2016
2,366
Distribution of total financial instruments exposed to credit risk by credit quality
Neither past due nor impaired
Strong
Good
Satis-factory
Sub-standard
Past due but not impaired
Impaired
Total
gross
amount
Impairment
allowances
Total
$m
$m
$m
$m
$m
$m
$m
$m
$m
At 30 Jun 2016
1,729,146
342,205
312,992
31,302
12,575
27,001
2,455,221
(11,173
)
2,444,048
At 31 Dec 2015
1,553,830
331,141
293,178
26,199
13,030
28,058
2,245,436
(11,027
)
2,234,409
%
%
%
%
%
%
%
At 30 Jun 2016
70.4
13.9
12.7
1.3
0.6
1.1
100.0
At 31 Dec 2015
69.2
14.7
13.1
1.2
0.6
1.2
100.0
The table above shows the credit quality distribution for all assets exposed to credit risk, including the balances relating to our Brazilian operations. The increase in 'strong' assets is mainly related to increases in cash and balances at central banks, trading assets and derivative assets as a result of the market volatility at the period-end.
Within the 'Past due but not impaired' amount at 30 June 2016, 99% was less than 90 days past due. This percentage was broadly unchanged compared with 31 December 2015.
HSBC HOLDINGS PLC
63
Distribution of loans and advances held at amortised cost by credit quality
Neither past due nor impaired
Strong
Good
Satis-factory
Sub-standard
Past due
but not
impaired
Impaired
Total
gross
amount
Impairment
allowances
Total
Footnotes
$m
$m
$m
$m
$m
$m
$m
$m
$m
At 30 Jun 2016
Loans and advances to customers
3
445,645
204,657
192,404
20,375
11,509
21,919
896,509
(8,953
)
887,556
- personal
301,138
26,959
15,338
839
6,274
9,166
359,714
(2,443
)
357,271
- corporate and commercial
112,296
162,277
168,020
19,140
4,757
12,469
478,959
(6,262
)
472,697
- non-bank financial institutions
32,211
15,421
9,046
396
478
284
57,836
(248
)
57,588
Loans and advances to banks
77,229
8,336
6,239
390
5
-
92,199
-
92,199
At 31 Dec 2015
Loans and advances to customers
3
472,691
214,152
194,393
16,836
12,179
23,758
934,009
(9,555
)
924,454
- personal
309,720
29,322
15,021
944
7,568
11,507
374,082
(2,879
)
371,203
- corporate and commercial
127,673
168,772
171,466
15,379
4,274
11,949
499,513
(6,435
)
493,078
- non-bank financial institutions
35,298
16,058
7,906
513
337
302
60,414
(241
)
60,173
Loans and advances to banks
73,226
11,929
4,836
407
1
20
90,419
(18
)
90,401
For footnote, see page 87.
This table shows loans and advances held at amortised cost by credit quality distribution.
Impaired loans
Impaired gross loans and advances to customers and banks by industry sector
Impaired loans and advances at 30 Jun 2016
Impaired loans and advances at 31 Dec 2015
Individually
assessed
Collectively
assessed
Total
Individually
assessed
Collectively
assessed
Total
$m
$m
$m
$m
$m
$m
Customers
15,017
6,618
21,635
14,482
8,974
23,456
- personal
2,687
6,479
9,166
2,670
8,837
11,507
- corporate and commercial
12,330
139
12,469
11,812
137
11,949
Financial
284
-
284
321
1
322
- non-bank financial institutions
284
-
284
301
1
302
- banks
-
-
-
20
-
20
15,301
6,618
21,919
14,803
8,975
23,778
On a reported basis, during 1H16 impaired gross loans and advances declined by $1.8bn. This was mainly due to a continued run-off of the US CML portfolio of $2.2bn.
Renegotiated loans and forbearance
The most significant portfolio of renegotiated loans remained in personal loans held by HSBC Finance Corporation ('HSBC Finance') in North America. On a reported basis, during 1H16, total renegotiated loans decreased by $5.9bn. The ongoing run-off and sales of the US CML portfolio reduced
renegotiated loans by $5.4bn. In Europe renegotiated loans reduced mainly as a result of foreign exchange effects.
The following tables show the gross carrying amounts of the Group's holdings of renegotiated loans and advances to customers by industry sector, geography and credit quality classification.
HSBC HOLDINGS PLC
64
Risk (continued)
Renegotiated loans and advances to customers by geographical region
Europe
Asia
MENA
North America
Latin
America
Total
Footnotes
$m
$m
$m
$m
$m
$m
First lien residential mortgages
1,333
62
34
5,498
31
6,958
- neither past due nor impaired
467
44
9
1,036
21
1,577
- past due but not impaired
160
5
-
627
3
795
- impaired
706
13
25
3,835
7
4,586
Other personal lending
300
288
19
912
34
1,553
- neither past due nor impaired
110
151
11
342
9
623
- past due but not impaired
49
14
1
152
1
217
- impaired
141
123
7
418
24
713
Corporate and commercial
4
4,528
739
1,369
980
390
8,006
- neither past due nor impaired
1,466
117
321
87
59
2,050
- past due but not impaired
93
1
60
-
2
156
- impaired
2,969
621
988
893
329
5,800
Non-bank financial institutions
276
1
271
-
-
548
- neither past due nor impaired
88
-
251
-
-
339
- past due but not impaired
-
-
17
-
-
17
- impaired
188
1
3
-
-
192
Renegotiated loans at 30 Jun 2016
6,437
1,090
1,693
7,390
455
17,065
- neither past due nor impaired
2,131
312
592
1,465
89
4,589
- past due but not impaired
302
20
78
779
6
1,185
- impaired
4,004
758
1,023
5,146
360
11,291
Renegotiated loans as % of total gross loans to customers
1.7
%
0.3
%
5.5
%
5.9
%
2.5
%
1.9
%
Impairment allowances on renegotiated loans
1,090
233
527
729
144
2,723
First lien residential mortgages
1,461
68
36
10,680
37
12,282
- neither past due nor impaired
512
47
11
3,376
27
3,973
- past due but not impaired
174
5
4
1,567
3
1,753
- impaired
775
16
21
5,737
7
6,556
Other personal lending
298
272
33
1,054
35
1,692
- neither past due nor impaired
131
141
24
410
10
716
- past due but not impaired
51
16
2
173
1
243
- impaired
116
115
7
471
24
733
Corporate and commercial
4
5,215
599
1,411
638
506
8,369
- neither past due nor impaired
1,467
119
343
93
130
2,152
- past due but not impaired
109
-
14
-
-
123
- impaired
3,639
480
1,054
545
376
6,094
Non-bank financial institutions
340
4
272
-
-
616
- neither past due nor impaired
143
-
248
-
-
391
- past due but not impaired
-
-
24
-
-
24
- impaired
197
4
-
-
-
201
Renegotiated loans at 31 Dec 2015
7,314
943
1,752
12,372
578
22,959
- neither past due nor impaired
2,253
307
626
3,879
167
7,232
- past due but not impaired
334
21
44
1,740
4
2,143
- impaired
4,727
615
1,082
6,753
407
13,584
Renegotiated loans as % of total gross loans to customers
1.8%
0.3%
5.6%
9.5%
3.2%
2.5%
Impairment allowances on renegotiated loans
1,402
193
575
1,014
155
3,339
For footnotes, see page 87.
HSBC HOLDINGS PLC
65
Loan impairment in the first half of 2016
Information in respect of loan impairment charges and other credit provisions is provided on page 27.
Loan impairment charge to the income statement by industry sector
Europe
Asia
MENA
North
America
Latin
America
Total
Footnotes
$m
$m
$m
$m
$m
$m
Personal
103
152
59
135
611
1,060
- first lien residential mortgages
(3
)
5
9
94
3
108
- other personal
106
147
50
41
608
952
Corporate and commercial
284
185
(24
)
472
290
1,207
- manufacturing and international trade and services
15
134
11
41
172
373
- commercial real estate and other property-related
17
(33
)
(8
)
2
22
-
- other commercial
2
252
84
(27
)
429
96
834
Financial
28
(2
)
(1
)
(9
)
-
16
Total loan impairment charge for the
half-year to 30 Jun 2016
415
335
34
598
901
2,283
Personal
113
145
24
101
488
871
- first lien residential mortgages
(32
)
2
(7
)
68
33
64
- other personal
145
143
31
33
455
807
Corporate and commercial
214
97
21
50
216
598
- manufacturing and international trade and services
103
109
(11
)
9
175
385
- commercial real estate and other property-related
(10
)
13
25
1
17
46
- other commercial
2
121
(25
)
7
40
24
167
Financial
(6
)
-
(12
)
(3
)
(1
)
(22
)
Total loan impairment charge for the
half-year to 30 Jun 2015
321
242
33
148
703
1,447
Personal
150
164
98
56
495
963
- first lien residential mortgages
25
(3
)
56
2
8
88
- other personal
125
167
42
54
487
875
Corporate and commercial
218
275
174
269
235
1,171
- manufacturing and international trade and services
55
141
118
17
130
461
- commercial real estate and other property-related
43
5
24
23
30
125
- other commercial
2
120
129
32
229
75
585
Financial
20
-
(6
)
(4
)
1
11
Total loan impairment charge for the
half-year to 31 Dec 2015
388
439
266
321
731
2,145
For footnote, see page 87.
HSBC HOLDINGS PLC
66
Risk (continued)
Movement in impairment allowances on loans and advances to customers and banks
Banks
Customers
Footnotes
individually
assessed
Individually assessed
Collectively assessed
Total
$m
$m
$m
$m
At 1 Jan 2016
18
5,402
4,153
9,573
Amounts written off
(16
)
(992
)
(840
)
(1,848
)
Recoveries of loans and advances previously written off
-
44
296
340
Charge to income statement
(2
)
1,265
1,020
2,283
Exchange and other movements
5
-
(319
)
(1,076
)
(1,395
)
At 30 Jun 2016
-
5,400
3,553
8,953
Impairment allowances:
on loans and advances to customers
5,400
3,553
8,953
- personal
479
1,964
2,443
- corporate and commercial
4,727
1,535
6,262
- non-bank financial institutions
194
54
248
as a percentage of gross loans and advances
-
%
0.6
%
0.4
%
0.9
%
as a percentage of impaired gross loans and advances
-
%
35.3
%
53.7
%
40.8
%
At 1 Jan 2015
49
6,195
6,142
12,386
Amounts written off
-
(727
)
(1,463
)
(2,190
)
Recoveries of loans and advances previously written off
-
23
327
350
Charge to income statement
(8
)
488
967
1,447
Exchange and other movements
5
(3
)
(780
)
(1,432
)
(2,215
)
At 30 Jun 2015
38
5,199
4,541
9,778
Impairment allowances:
on loans and advances to customers
5,199
4,541
9,740
- personal
425
2,914
3,339
- corporate and commercial
4,587
1,540
6,127
- non-bank financial institutions
187
87
274
as a percentage of gross loans and advances
-
%
0.5
%
0.5
%
0.9
%
as a percentage of impaired gross loans and advances
86.4
%
36.8
%
41.3
%
38.8
%
At 1 Jul 2015
38
5,199
4,541
9,778
Amounts written off
-
(641
)
(1,363
)
(2,004
)
Recoveries of loans and advances previously written off
-
63
395
458
Charge to income statement
(3
)
1,028
1,120
2,145
Exchange and other movements
5
(17
)
(247
)
(540
)
(804
)
At 31 Dec 2015
18
5,402
4,153
9,573
Impairment allowances:
on loans and advances to customers
5,402
4,153
9,555
- personal
426
2,453
2,879
- corporate and commercial
4,800
1,635
6,435
- non-bank financial institutions
176
65
241
as a percentage of gross loans and advances
-
%
0.6
%
0.5
%
0.9
%
as a percentage of impaired gross loans and advances
90.0
%
36.5
%
46.3
%
40.2
%
For footnotes, see page 87.
HSBC HOLDINGS PLC
67
Risk (continued)
Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region
Europe
Asia
MENA
North America
Latin America
6
Total
6
%
%
%
%
%
%
Half-year to 30 Jun 2016
New allowances net of allowance releases
0.32
0.23
0.34
0.99
5.40
0.59
Recoveries
(0.08
)
(0.04
)
(0.09
)
(0.05
)
(0.42
)
(0.08
)
Total charge for impairment losses
0.24
0.19
0.25
0.94
4.98
0.51
Amount written off net of recoveries
0.32
0.12
0.99
0.48
1.40
0.33
Half-year to 30 Jun 2015
New allowances net of allowance releases
0.27
0.18
0.32
0.29
3.65
0.39
Recoveries
(0.09
)
(0.04
)
(0.11
)
(0.06
)
(0.30
)
(0.08
)
Total charge for impairment losses
0.18
0.14
0.21
0.23
3.35
0.31
Amount written off net of recoveries
0.22
0.09
1.67
0.57
3.19
0.40
Half-year to 31 Dec 2015
New allowances net of allowance releases
0.35
0.29
1.81
0.53
5.49
0.57
Recoveries
(0.13
)
(0.05
)
(0.10
)
(0.05
)
(0.57
)
(0.10
)
Total charge for impairment losses
0.22
0.24
1.71
0.48
4.92
0.47
Amount written off net of recoveries
0.29
0.15
0.31
0.32
3.31
0.34
HSBC HOLDINGS PLC
68
Risk (continued)
Wholesale lending
Wholesale lending covers the range of credit facilities
granted to sovereign borrowers, banks, non-bank financial institutions, corporate entities and commercial borrowers.
Total wholesale lending
Europe
Asia
MENA
North America
Latin
America
Total
Footnotes
$m
$m
$m
$m
$m
$m
Corporate and commercial
179,089
203,162
21,988
63,347
11,373
478,959
- manufacturing
35,834
32,902
2,356
16,919
2,659
90,670
- international trade and services
59,069
68,347
9,616
11,549
2,637
151,218
- commercial real estate
23,268
31,505
606
8,077
1,266
64,722
- other property-related
7,637
34,987
1,654
9,448
441
54,167
- government
2,953
2,105
1,730
350
623
7,761
- other commercial
2
50,328
33,316
6,026
17,004
3,747
110,421
Financial
47,018
75,969
9,641
13,658
3,749
150,035
- non-bank financial institutions
30,522
16,466
2,472
7,615
761
57,836
- banks
16,496
59,503
7,169
6,043
2,988
92,199
Gross loans at 30 Jun 2016
226,107
279,131
31,629
77,005
15,122
628,994
Impairment allowances on wholesale lending
Corporate and commercial
2,494
1,345
1,034
1,059
330
6,262
- manufacturing
502
292
97
139
34
1,064
- international trade and services
578
638
434
101
36
1,787
- commercial real estate
538
12
145
76
110
881
- other property-related
184
32
214
47
70
547
- government
2
-
1
1
2
6
- other commercial
690
371
143
695
78
1,977
Financial
211
9
6
22
-
248
- non-bank financial institutions
211
9
6
22
-
248
- banks
-
-
-
-
-
-
Impairment allowances at 30 Jun 2016
2,705
1,354
1,040
1,081
330
6,510
Corporate and commercial
191,765
211,224
22,268
62,882
11,374
499,513
- manufacturing
39,003
34,272
2,504
17,507
2,572
95,858
- international trade and services
62,667
72,199
9,552
11,505
3,096
159,019
- commercial real estate
26,256
32,371
690
7,032
1,577
67,926
- other property-related
7,323
35,206
1,908
8,982
45
53,464
- government
3,653
1,132
1,695
203
772
7,455
- other commercial
2
52,863
36,044
5,919
17,653
3,312
115,791
Financial
51,969
68,321
10,239
16,308
3,996
150,833
- non-bank financial institutions
33,621
13,969
2,321
9,822
681
60,414
- banks
18,348
54,352
7,918
6,486
3,315
90,419
Gross loans at 31 Dec 2015
243,734
279,545
32,507
79,190
15,370
650,346
Impairment allowances on wholesale lending
Corporate and commercial
2,735
1,256
1,157
777
510
6,435
- manufacturing
528
254
135
140
49
1,106
- international trade and services
813
599
439
123
48
2,022
- commercial real estate
613
35
145
76
343
1,212
- other property-related
237
72
267
55
1
632
- government
6
-
-
-
2
8
- other commercial
538
296
171
383
67
1,455
Financial
194
13
22
30
-
259
- non-bank financial institutions
194
13
4
30
-
241
- banks
-
-
18
-
-
18
Impairment allowances at 31 Dec 2015
2,929
1,269
1,179
807
510
6,694
For footnote, see page 87.
HSBC HOLDINGS PLC
69
On a reported basis, gross loans decreased by $21bn, mainly due to foreign exchange movements of $14bn.
The commentary that follows is on a constant currency basis, while tables are presented on a reported basis.
Wholesale lending decreased by $6.9bn in 1H16. In North America, it decreased by $3.5bn, primarily driven by a decline in the US in 'financial'.
In Asia, there was a decline of $2.2bn overall. This consisted of decreases across 'international trade and services', 'other commercial' and 'manufacturing' totalling $9.0bn, driven by the continuation of the slowdown in trade and maturity of term loans, partly offset by a $7.2bn increase in 'financial'.
In Europe, overall balances declined by $1.7bn. In 'corporate and commercial' there was an increase in lending of $8bn which was offset by a reduction of $8bn relating to corporate overdraft balances where a small number of clients benefit from the use of net interest arrangements between overdrafts and deposits.
Personal lending
We provide a broad range of secured and unsecured personal lending products to meet customer needs. Personal lending includes loans secured on assets such as first liens on residential property, and unsecured lending products such as overdrafts, credit cards and payroll loans.
Total personal lending
Europe
Asia
MENA
North America
Latin
America
Total
$m
$m
$m
$m
$m
$m
First lien residential mortgages
115,637
96,304
2,372
45,687
1,976
261,976
Of which:
- interest only (including offset)
37,995
922
-
162
-
39,079
- affordability (including ARMs)
325
3,705
-
15,608
-
19,638
Other personal lending
43,651
38,112
4,224
7,746
4,005
97,738
- other
32,788
28,143
2,986
3,375
2,000
69,292
- credit cards
10,754
9,778
894
974
1,642
24,042
- second lien residential mortgages
105
30
2
3,367
-
3,504
- motor vehicle finance
4
161
342
30
363
900
Total gross loans at 30 Jun 2016
159,288
134,416
6,596
53,433
5,981
359,714
Impairment allowances on personal lending
First lien residential mortgages
250
33
70
594
18
965
Other personal lending
619
253
172
211
223
1,478
- other
359
129
141
30
104
763
- credit cards
260
123
25
32
116
556
- second lien residential mortgages
-
-
-
149
-
149
- motor vehicle finance
-
1
6
-
3
10
Total impairment allowances at 30 Jun 2016
869
286
242
805
241
2,443
First lien residential mortgages
125,544
94,606
2,258
50,117
1,986
274,511
Of which:
- interest only (including offset)
40,906
936
-
180
-
42,022
- affordability (including ARMs)
356
3,966
-
17,041
-
21,363
Other personal lending
44,982
38,101
4,447
8,069
3,972
99,571
- other
32,862
27,682
3,147
3,284
1,816
68,791
- credit cards
12,115
10,189
929
996
1,780
26,009
- second lien residential mortgages
-
33
2
3,762
-
3,797
- motor vehicle finance
5
197
369
27
376
974
Total gross loans at 31 Dec 2015
170,526
132,707
6,705
58,186
5,958
374,082
Impairment allowances on personal lending
First lien residential mortgages
278
29
24
991
22
1,344
Other personal lending
667
227
214
241
186
1,535
- other
401
104
180
31
80
796
- credit cards
265
122
29
30
102
548
- second lien residential mortgages
-
-
-
180
-
180
- motor vehicle finance
1
1
5
-
4
11
Total impairment allowances 31 Dec 2015
945
256
238
1,232
208
2,879
HSBC HOLDINGS PLC
70
Risk (continued)
On a reported basis, total personal lending reduced by $14bn, mainly due to adverse foreign exchange movements of $10bn and the ongoing run-off and sales of our US CML portfolio in North America of $6.7bn.
Loan impairment allowances reduced by $0.4bn, largely due to the reduction in our US CML run-off portfolio.
Loan impairment charges were $1.1bn for 1H16, $0.2bn more than 1H15 due largely to the deterioration of economic conditions in Brazil.
While the tables are presented on a reported basis, the commentary that follows is on a constant currency basis and excludes the effect of the ongoing run-off and sales of our US CML portfolio.
Total personal lending grew by $2.6bn compared with 31 December 2015, with mortgage balances increasing by $3.0bn, mainly in the UK which increased by $1.7bn reflecting the growth of the UK mortgage market in 1H16. There were increases in China of $1.0bn and Canada of $0.7bn, both as a result of business growth initiatives. The increase was partly offset by a $0.9bn reduction in Singapore following our decision to constrain the size of our mortgage portfolio in the country. In France there was a reclassification of $0.8bn from residential mortgages to commercial real estate.
The quality of both our Hong Kong and UK mortgage books remained high, with negligible defaults and impairment allowances. The average loan to value ('LTV') ratio on new mortgage lending in Hong Kong was 42% compared with an estimated 32% for the overall mortgage portfolio. The LTV ratio on new lending in the UK was 59% compared with the average of 41% for the total mortgage portfolio.
Other personal lending decreased by $0.4bn mainly due to a decrease in Switzerland of $1.3bn because of the continued repositioning of Global Private Banking. This was largely offset by a $1.9bn increase in France due to the
reclassification of certain portfolios, moving them from commercial real estate to other personal lending.
HSBC Finance
Residential mortgages, including second lien mortgages, decreased by $6.7bn to $12bn at 30 June 2016. In addition to the continued loan sales in the US CML run-off portfolio, we transferred a further $5.9bn to 'Assets held for sale' during 1H16, and these loans were mainly sold in April, May and July 2016. The average gain on sale of foreclosed properties that arose after we took title to the property was 1%.
The decrease in impairment allowances from $1.0bn at 31 December 2015 to $0.6bn at 30 June 2016 reflected reduced levels of delinquency and lower newly impaired loans and loan balances outstanding as a result of continued sale and liquidation of the portfolio.
Across the first and second lien residential mortgages in our US CML run-off portfolio, two-months-and-over delinquent balances reduced by $0.1bn to $1.0bn during 1H16, reflecting the continued portfolio run-off and loan sales.
Renegotiated real estate secured accounts in HSBC Finance reduced by $5.4bn or 50% and represented 82% at 30 June 2016 (31 December 2015: 91%) of our total renegotiated loans in North America, of which $3.2bn were classified as impaired (31 December 2015: $5.1bn). During 1H16, the aggregate number of renegotiated loans in HSBC Finance reduced due to portfolio run-off and further loan sales in the US CML portfolio.
HSBC Bank USA
In HSBC Bank USA, mortgage balances of $18bn at 30 June 2016 were broadly unchanged compared with 31 December 2015 with normal run-off being replaced with new originations. We continued to sell all new originations classed as agency-eligible in the secondary market.
Supplementary information
Gross loans and advances by industry sector
31 Dec
2015
Currency
effect
Movement
30 Jun
2016
Footnotes
$m
$m
$m
$m
Personal
374,082
(10,339
)
(4,029
)
359,714
- first lien residential mortgages
274,511
(9,206
)
(3,329
)
261,976
- other personal
99,571
(1,133
)
(700
)
97,738
Corporate and commercial
499,513
(11,023
)
(9,531
)
478,959
- manufacturing
95,858
(2,400
)
(2,788
)
90,670
- international trade and services
159,019
(3,466
)
(4,335
)
151,218
- commercial real estate
67,926
(1,344
)
(1,860
)
64,722
- other property-related
53,464
(391
)
1,094
54,167
- government
7,455
(151
)
457
7,761
- other commercial
2
115,791
(3,271
)
(2,099
)
110,421
Financial
150,833
(3,392
)
2,594
150,035
- non-bank financial institutions
60,414
(2,685
)
107
57,836
- banks
90,419
(707
)
2,487
92,199
Total gross loans and advances
1,024,428
(24,754
)
(10,966
)
988,708
Impaired loans and advances to customers
23,758
(560
)
(1,279
)
21,919
Impairment allowances on loans and advances to customers
9,555
(193
)
(409
)
8,953
For footnote, see page 87.
HSBC HOLDINGS PLC
71
The currency effect on personal lending gross loans and advances of $10bn was made up as follows: Europe $12bn, Asia $(1.2)bn and North America $(1.2)bn. The currency effect on wholesale lending gross loans and advances of
$(14)bn was made up as follows: Europe $(16)bn, Asia $1.8bn, North America $1.3bn, Latin America $(1.0)bn and Middle East and North Africa $(0.5)bn.
Impaired loans and allowances by geographical region - reconciliation of reported and constant currency changes
31 Dec 2015
as reported
Currency
translation
adjustment
7
31 Dec
2015 at
30 Jun 2016
exchange
rates
Movement
on a
constant
currency
basis
30 Jun 2016
as reported
Reported
change
7
Constant
currency
change
7
$m
$m
$m
$m
$m
%
%
Impaired loans
Europe
9,677
(542
)
9,135
(61
)
9,074
(6.2
)
(0.7
)
Asia
2,375
45
2,420
344
2,764
16.4
14.2
Middle East and North Africa
1,766
(25
)
1,741
(55
)
1,686
(4.5
)
(3.2
)
North America
8,930
27
8,957
(1,341
)
7,616
(14.7
)
(15.0
)
Latin America
1,030
(65
)
965
(186
)
779
(24.4
)
(19.3
)
23,778
(560
)
23,218
(1,299
)
21,919
(7.8
)
(5.6
)
Impairment allowances
Europe
3,869
(176
)
3,693
(119
)
3,574
(7.6
)
(3.2
)
Asia
1,525
19
1,544
96
1,640
7.5
6.2
Middle East and North Africa
1,418
(15
)
1,403
(121
)
1,282
(9.6
)
(8.6
)
North America
2,041
26
2,067
(181
)
1,886
(7.6
)
(8.8
)
Latin America
720
(47
)
673
(102
)
571
(20.7
)
(15.2
)
9,573
(193
)
9,380
(427
)
8,953
(6.5
)
(4.6
)
For footnote, see page 87.
HSBC HOLDINGS PLC
72
Risk (continued)
Gross loans and advances to customers by country
First lien
residential
mortgages
$m
Other
personal
$m
Property-
related
$m
Commercial,
international
trade and other
$m
Total
$m
Europe
115,637
43,651
30,905
178,706
368,899
- UK
108,049
18,903
23,649
134,074
284,675
- France
2,871
14,267
5,417
21,631
44,186
- Germany
2
197
446
9,468
10,113
- Switzerland
614
6,903
127
826
8,470
- other
4,101
3,381
1,266
12,707
21,455
Asia
96,304
38,112
66,492
153,136
354,044
- Hong Kong
61,221
24,103
49,082
79,831
214,237
- Australia
9,905
753
1,869
6,519
19,046
- India
1,284
390
689
6,579
8,942
- Indonesia
60
342
71
4,816
5,289
- Mainland China
6,591
1,358
5,795
21,451
35,195
- Malaysia
3,039
3,372
1,973
4,251
12,635
- Singapore
7,252
5,715
3,466
9,939
26,372
- Taiwan
3,972
678
81
4,267
8,998
- other
2,980
1,401
3,466
15,483
23,330
Middle East and North Africa (excluding Saudi Arabia)
2,372
4,224
2,260
22,200
31,056
- Egypt
1
514
83
2,091
2,689
- UAE
1,955
2,074
1,736
13,872
19,637
- other
416
1,636
441
6,237
8,730
North America
45,687
7,746
17,525
53,437
124,395
- US
28,277
4,418
12,492
39,324
84,511
- Canada
16,121
3,116
4,760
13,408
37,405
- other
1,289
212
273
705
2,479
Latin America
1,976
4,005
1,707
10,427
18,115
- Mexico
1,864
2,930
1,595
7,936
14,325
- other
112
1,075
112
2,491
3,790
At 30 Jun 2016
261,976
97,738
118,889
417,906
896,509
Europe
125,544
44,982
33,579
191,807
395,912
- UK
117,346
20,797
25,700
149,327
313,170
- France
3,606
12,130
6,070
20,380
42,186
- Germany
4
203
347
7,941
8,495
- Switzerland
511
8,045
224
834
9,614
- other
4,077
3,807
1,238
13,325
22,447
Asia
94,606
38,101
67,577
157,616
357,900
- Hong Kong
60,943
24,389
50,825
80,609
216,766
- Australia
9,297
726
1,592
6,448
18,063
- India
1,248
431
637
5,728
8,044
- Indonesia
56
346
71
4,965
5,438
- Mainland China
5,716
1,645
6,185
23,703
37,249
- Malaysia
2,792
3,113
1,993
4,947
12,845
- Singapore
7,743
5,392
3,334
11,021
27,490
- Taiwan
3,866
629
126
5,291
9,912
- other
2,945
1,430
2,814
14,904
22,093
Middle East and North Africa (excluding Saudi Arabia)
2,258
4,447
2,598
21,991
31,294
- Egypt
1
549
104
2,097
2,751
- UAE
1,854
2,286
1,833
14,199
20,172
- other
403
1,612
661
5,695
8,371
North America
50,117
8,069
16,014
56,690
130,890
- US
34,382
4,813
11,435
42,439
93,069
- Canada
14,418
3,029
4,315
13,490
35,252
- other
1,317
227
264
761
2,569
Latin America
1,986
3,972
1,622
10,433
18,013
- Mexico
1,881
2,828
1,498
7,844
14,051
- other
105
1,144
124
2,589
3,962
At 31 Dec 2015
274,511
99,571
121,390
438,537
934,009
HSBC HOLDINGS PLC
73
Securitisation exposures and other structured products
The following table summarises the carrying amount of our asset-backed securities ('ABSs') exposure by categories of collateral. It includes assets held in the GB&M legacy credit portfolio with a carrying value of $13bn (31 December 2015: $15bn).
At 30 June 2016, the available-for-sale reserve in respect of ABSs was a deficit of $713m (31 December 2015: $1,021m). For 2016, the impairment write-back in respect of ABSs was $17m (31 December 2015: $85m).
Carrying amount of HSBC's consolidated holdings of ABSs
Trading
Available for sale
Held to maturity
Designated
at fair value through
profit or loss
Loans and receivables
Total
Of which
held through consolidated
structured entities
$m
$m
$m
$m
$m
$m
$m
Mortgage-related assets
1,414
20,594
13,198
-
424
35,630
3,566
- sub-prime residential
67
1,828
-
-
115
2,010
727
- US Alt-A residential
-
1,688
6
-
47
1,741
1,576
- US Government agency and sponsored enterprises: MBSs
163
14,831
13,192
-
-
28,186
-
- other residential
708
578
-
-
92
1,378
187
- commercial property
476
1,669
-
-
170
2,315
1,076
Leveraged finance-related assets
204
1,814
-
-
134
2,152
932
Student loan-related assets
146
2,853
-
-
18
3,017
2,576
Other assets
1,173
787
-
36
65
2,061
458
At 30 Jun 2016
2,937
26,048
13,198
36
641
42,860
7,532
Mortgage-related assets
1,641
22,406
14,004
1
496
38,548
4,780
- sub-prime residential
73
2,247
-
1
132
2,453
1,075
- US Alt-A residential
-
1,989
7
-
55
2,051
1,796
- US Government agency and sponsored enterprises: MBSs
166
15,082
13,997
-
-
29,245
-
- other residential
812
780
-
-
108
1,700
253
- commercial property
590
2,308
-
-
201
3,099
1,656
Leveraged finance-related assets
240
2,294
-
-
149
2,683
1,310
Student loan-related assets
236
2,991
-
-
25
3,252
2,679
Other assets
1,184
880
-
23
128
2,215
565
At 31 Dec 2015
3,301
28,571
14,004
24
798
46,698
9,334
HSBC HOLDINGS PLC
74
Risk (continued)
Liquidity and funding
Liquidity risk is the risk that the Group does not have sufficient financial resources to meet its obligations as they fall due, or will have to do so at an excessive cost. The risk arises from mismatches in the timing of cash flows.
Funding risk is the risk that funding considered to be sustainable, and therefore used to fund assets, is not sustainable over time. The risk arises when the funding needed for illiquid asset positions cannot be obtained at the expected terms and when required.
This section supersedes the information included in the Annual Report and Accounts 2015 from pages 154 to 165.
Our liquidity and funding risk management framework
The objective of the Group's internal liquidity and funding risk framework ('LFRF') is to allow it to withstand very severe liquidity stresses. It is designed to be adaptable to changing business models, markets and regulations.
The Group does not manage liquidity risk and funding risk centrally on a Group consolidated basis. They are managed by operating entity on a standalone basis with no implicit reliance assumed on any other Group entity unless pre-committed.
All operating entities are required to manage liquidity and funding risks in accordance with the LFRF.
On 1 January 2016, the Group introduced a new LFRF. It uses the liquidity coverage ratio ('LCR') and net stable funding ratio ('NSFR') regulatory framework as a foundation, but adds extra metrics, limits and overlays to address the risks that we consider are not adequately reflected by the regulatory framework.
The LFRF is delivered using the following key aspects:
•
stand-alone management of liquidity and funding by operating entity;
•
operating entity classification by inherent liquidity risk ('ILR') categorisation;
•
minimum LCR requirement depending on ILR categorisation;
•
minimum NSFR requirement depending on ILR categorisation;
•
legal entity depositor concentration limit;
•
three-month and 12-month cumulative rolling term contractual maturity limits covering deposits from banks, deposits from non-bank financial institutions and securities issued;
•
annual individual liquidity adequacy assessment ('ILAA') by principal operating entity;
•
minimum LCR requirement by currency;
•
intra-day liquidity; and
•
forward-looking funding assessments.
The new internal LFRF and the risk tolerance limits have been approved by the Board on the basis of recommendations made by the Group Risk Committee, and the metrics below are being disclosed for the first time following the implementation of the new LFRF. There are therefore no comparatives.
Our ILAA process aims to:
•
identify risks that are not reflected in the LFRF and, where required, to assess additional limits to be required locally; and
•
validate the risk tolerance at the operating entity level by demonstrating that reverse stress testing scenarios are acceptably remote and that vulnerabilities have been assessed through the use of severe stress scenarios.
Liquidity and funding in the first half of 2016
The liquidity position of the Group remained strong in 1H16. Our liquidity coverage ratio was 137% with unencumbered liquid assets of $474bn.
Management of liquidity and funding risk
Liquidity coverage ratio
The LCR metric is designed to promote the short-term resilience of a bank's liquidity profile, and became a minimum regulatory standard from 1 October 2015, under EC Delegated Regulation 2015/61.
It aims to ensure that a bank has sufficient unencumbered high-quality liquid assets ('HQLA') to meet its liquidity needs in a 30-calendar-day liquidity stress scenario. HQLAs consist of cash or assets that can be converted into cash at little or no loss of value in markets.
The calculation of the LCR metric involves two key assumptions about the definition of operational deposits and the ability to transfer liquidity from non-EU legal entities.
•
We define operational deposits as transactional (current) accounts arising from the provision of custody services by HSBC Security Services and Global Liquidity and Cash Management, where the operational component is assessed to be the lower of the current balance and the separate notional values of debits and credits across the account in the previous calculation period.
•
We assume no transferability of liquidity from non-EU entities other than to the extent currently permitted. This results in $108bn of HQLA being excluded from the Group's LCR.
On the basis of these assumptions, we reported to the UK's Prudential Regulation Authority ('PRA') a Group EC LCR at 30 June 2016 of 137%.
The ratio of total consolidated HQLAs to the EC LCR denominator at 30 June 2016 was 169%, reflecting the additional $108bn of HQLAs excluded from the Group LCR.
The liquidity position of the Group can also be represented by the stand-alone ratios of each of our principal operating entities. The Board and the Risk Management Meeting of the Group Management Board declare the initial criterion for categorising an operating entity as a principal entity is based on its material balance sheet size.
The table below displays the individual LCR levels for our principal operating entities on an EC LCR Delegated Regulation basis. The ratios shown for operating entities in non-EU jurisdictions can vary from their local LCR measures due to differences in the way non-EU regulators have implemented the Basel III recommendations.
HSBC HOLDINGS PLC
75
Operating entities' LCRs
Footnotes
At
30 Jun
2016
%
HSBC UK liquidity group
8
126
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch
9
198
The Hongkong and Shanghai Banking Corporation - Singapore Branch
9
206
HSBC Bank USA
113
HSBC France
134
Hang Seng Bank
246
HSBC Bank Canada
143
HSBC Bank China
180
HSBC Middle East - UAE branch
251
HSBC Mexico
166
HSBC Private Bank
188
For footnotes, see page 87.
At 30 June 2016, all the Group's principal operating entities were within the risk tolerance level established by the Board and applicable under the new internal framework.
Net stable funding ratio
The NSFR requires institutions to maintain sufficient stable funding relative to required stable funding, and reflects a bank's long-term funding profile (funding with a term of more than a year). It is designed to complement the LCR.
The European calibration of NSFR is pending following the Basel Committee's final recommendation in October 2014. We calculate NSFR in line with the relevant text (Basel Committee on Banking Supervision publication 295), pending its implementation in Europe. This calculation requires various interpretations of the text as it stands, and therefore HSBC's NSFR may not be directly comparable with the ratios of other institutions.
The table below displays the individual NSFR levels for the principal HSBC operating entities on a BCBS295 basis.
Operating entities' NSFRs
Footnotes
At
30 Jun
2016
%
HSBC UK liquidity group
8
118
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch
9
164
The Hongkong and Shanghai Banking Corporation - Singapore Branch
9
120
HSBC Bank USA
115
HSBC France
117
Hang Seng Bank
161
HSBC Bank Canada
137
HSBC Bank China
146
HSBC Middle East - UAE Branch
141
HSBC Mexico
127
HSBC Private Bank
149
For footnotes, see page 87.
At 30 June 2016, all the Group's principal operating entities were within the risk tolerance level established by the Board and applicable under the new internal framework.
Depositor Concentration and Term Funding Maturity Concentration
The LCR and NSFR metrics assume a stressed outflow based on a portfolio of depositors within each deposit segment. The validity of these assumptions is challenged if the underlying depositors do not represent a large enough portfolio so that a depositor concentration exists.
Operating entities are exposed to term re-financing concentration risk if the current maturity profile results in future maturities being overly concentrated in any defined period.
At 30 June 2016, all principal operating entities were within the risk tolerance levels set for depositor concentration and term funding maturity concentration. These risk tolerances were established by the Board and are applicable under the LFRF.
Liquid assets of HSBC's principal operating entities
The table below shows the unweighted liquidity value of assets categorised as liquid and used for the purposes of calculating the LCR metric.
The level of liquid assets reported reflects the stock of unencumbered liquid assets at the reporting date, using the regulatory definition of liquid assets.
Liquid assets are held and managed on a stand-alone operating entity basis. Most of the liquid assets shown are held directly by each operating entity's Balance Sheet Management ('BSM') department, primarily for the purpose of managing liquidity risk, in line with the LFRF.
The liquid asset buffer may also include securities held in held-to-maturity portfolios. In order to qualify as part of the liquid asset buffer, all held-to-maturity portfolios must have a deep and liquid repo market in the underlying security.
Liquid assets also include any unencumbered liquid asset held outside BSM for any other purpose. The LFRF gives ultimate control of all unencumbered assets and sources of liquidity to BSM.
HSBC HOLDINGS PLC
76
Risk (continued)
Liquid assets of HSBC's principal entities
Recognised at 30 Jun 2016 at:
Footnotes
Group and
entity level
entity level
only
$m
$m
HSBC UK liquidity group
8
Level 1
164,116
164,116
Level 2a
4,145
4,145
Level 2b
932
932
169,193
169,193
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch
9
Level 1
67,885
123,349
Level 2a
7,169
7,169
Level 2b
3,283
3,283
78,337
133,801
Hang Seng Bank
Level 1
18,485
35,702
Level 2a
1,862
1,862
Level 2b
207
207
20,554
37,771
HSBC Bank USA
Level 1
57,320
66,455
Level 2a
13,100
13,100
Level 2b
4
4
70,424
79,559
Total of HSBC's other principal entities
10
Level 1
73,363
87,046
Level 2a
6,741
6,741
Level 2b
214
214
80,318
94,001
For footnotes, see page 87.
Sources of funding
Our primary sources of funding are customer current accounts and customer savings deposits payable on demand or at short notice. We issue wholesale securities (secured and unsecured) to supplement our customer deposits and change the currency mix, maturity profile or location of our liabilities.
The level of customer accounts continued to exceed the level of loans and advances to customers. The positive funding gap was predominantly deployed into liquid assets, cash and balances with central banks and financial investments, as required by the LFRF.
Loans and other advances to banks continued to exceed deposits by banks.
HSBC HOLDINGS PLC
77
Consolidated funding sources and uses
At
30 Jun
31 Dec
2016
2015
$m
$m
Sources
Customer accounts
1,290,958
1,289,586
Deposits by banks
69,900
54,371
Repurchase agreements
- non-trading
98,342
80,400
Debt securities in issue
87,673
88,949
Liabilities of disposal groups held for sale
43,705
36,840
Subordinated liabilities
21,669
22,702
Financial liabilities designated at fair value
78,882
66,408
Liabilities under insurance contracts
73,416
69,938
Trading liabilities
188,698
141,614
- repos
957
442
- stock lending
8,487
8,859
- settlement accounts
36,173
10,530
- other trading liabilities
143,081
121,783
Total equity
198,297
197,518
2,151,540
2,048,326
At
30 Jun
31 Dec
2016
2015
$m
$m
Uses
Loans and advances to customers
887,556
924,454
Loans and advances to banks
92,199
90,401
Reverse repurchase agreements - non-trading
187,826
146,255
Assets held for sale
50,305
43,900
Trading assets
280,295
224,837
- reverse repos
3,634
438
- stock borrowing
11,278
7,118
- settlement accounts
40,092
12,127
- other trading assets
225,291
205,154
Financial investments
441,399
428,955
Cash and balances with central banks
128,272
98,934
Net deployment in other balance sheet assets and liabilities
83,688
90,590
2,151,540
2,048,326
Market risk
Market risk is the risk that movements in market factors, such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices, will reduce our income or the value of our portfolios.
There were no material changes to the policies and practices for the management of market risk described in the Annual Report and Accounts 2015.
A summary of our market risk management framework including current policies is provided on page 221 of the Annual Report and Accounts 2015.
Market risk in the first half of 2016
Global markets were influenced by the change in outlook for future rate rises in the US. Yields in major economies fell, with the stock of government debt trading at negative yields increasing substantially.
In China, concerns about a slowdown in the economy led to concerns about a further depreciation of the renminbi.
Towards the end of the reporting period, volatility increased substantially due to the referendum decision in the UK to leave the European Union.
Trading value at risk ('VaR'), before the effects of portfolio diversification benefits, increased. Overall, it decreased slightly to 30 June after including the effects of portfolio diversification benefits. Non-trading VaR increased slightly during 1H16.
Trading portfolios
Value at risk of the trading portfolios
Trading VaR predominantly resides within Global Markets. The VaR for trading activity at 30 June 2016 was slightly lower than at 31 December 2015 due primarily to declines in equity and credit spread trading VaR components largely offset by increases in interest rate and foreign exchange trading VaR components, and an increase in portfolio diversification benefits.
The Group trading VaR for the half-year is shown in the table on the next page.
HSBC HOLDINGS PLC
78
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR AKQDQKBKDFFB
RNS metadata
Title:
Half-year Report (2 of 3)
Time:
11:02:02
Date:
25 Aug 2016
Category:
Results
ID:
0391I