Re-presented Historical Quarterly Revenue Analysis
25 March 2019
Smith & Nephew plc (LSE:SN, NYSE:SNN) has updated its revenue reporting in line with its previously announced new commercial structure.
From 1 January 2019 the Group will report quarterly revenue for three global franchises of Orthopaedics, Sports Medicine & ENT, and Advanced Wound Management, replacing the previous franchise structure. The Group's revenue reporting by geography is unchanged.
Included within Orthopaedics are the following businesses:
· Knee Implants
· Hip Implants
· Other Reconstruction, including capital sales from robotics and cement (Other Reconstruction was previously reported within Other Surgical Businesses)
· Trauma (including certain extremities products)
Included within Sports Medicine & ENT are the following businesses:
· Sports Medicine Joint Repair (including certain extremities products for joint repair previously reported within Trauma & Extremities)
· Arthroscopic Enabling Technologies
· ENT (ENT was previously reported within Other Surgical Businesses)
Advanced Wound Management is unchanged, and includes the following businesses:
· Advanced Wound Care
· Advanced Wound Bioactives
· Advanced Wound Devices
Reporting by geography is unchanged, as follows:
· US
· Other Established Markets (Australia, Canada, Europe, Japan and New Zealand)
· Emerging Markets
The updated reporting approach is in line with International Financial Reporting Standard (IFRS) 8 Operating Segments that require companies' segment reporting to reflect the way in which performance is monitored, operating decisions are made and resources are allocated.
In order to assist future comparability with historical data, Smith & Nephew has set out below quarterly and full year revenue under the new structure for 2018 and 2017. There has been no change in total revenue for any period presented.
Enquiries
|
|
Investors |
|
Andrew Swift, Smith & Nephew |
+44 (0) 20 7960 2285 |
|
|
Media |
|
Charles Reynolds, Smith & Nephew |
+44 (0) 1923 477314 |
|
|
Ben Atwell / Andrew Ward, FTI Consulting |
+44 (0) 20 3727 1000 |
Notes
Unless otherwise specified as 'reported' all revenue growth throughout this document is 'underlying' after adjusting for the effects of currency translation and including the comparative impact of acquisitions and excluding disposals. All percentages compare to the equivalent 2017 period.
Underlying revenue growth is used to compare the revenue in a given period to the comparative period on a like-for-like basis. Underlying revenue growth reconciles to reported revenue growth, the most directly comparable financial measure calculated in accordance with IFRS, by making adjustments for the effect of acquisitions and disposals and the impact of movements in exchange rates (currency impact), as described below.
The effect of acquisitions and disposals measures the impact on revenue from newly acquired business combinations and recent business disposals. This is calculated by comparing the current year, constant currency actual revenue (which include acquisitions and exclude disposals from the relevant date of completion) with prior year, constant currency actual revenue, adjusted to include the results of acquisitions and exclude disposals for the commensurate period in the prior year.
The 'constant currency exchange effect' is a measure of the increase/decrease in revenue resulting from currency movements on non-US Dollar sales and is measured as the difference between: 1) the increase/decrease in the current year revenue translated into US Dollars at the current year average exchange rate and the prior revenue translated at the prior year rate; and 2) the increase/decrease being measured by translating current and prior year revenues into US Dollars using the prior year closing rate.
About Smith & Nephew
Smith & Nephew is a portfolio medical technology business with leadership positions in Orthopaedics, Advanced Wound Management and Sports Medicine. Smith & Nephew has more than 16,000 employees and a presence in more than 100 countries. Annual sales in 2018 were $4.9 billion. Smith & Nephew is a member of the FTSE100 (LSE:SN, NYSE:SNN). For more information about Smith & Nephew, please visit our corporate website www.smith-nephew.com and follow us on Twitter, LinkedIn or Facebook.
Forward-looking Statements
This document may contain forward-looking statements that may or may not prove accurate. For example, statements regarding expected revenue growth and trading margins, market trends and our product pipeline are forward-looking statements. Phrases such as "aim", "plan", "intend", "anticipate", "well-placed", "believe", "estimate", "expect", "target", "consider" and similar expressions are generally intended to identify forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from what is expressed or implied by the statements. For Smith & Nephew, these factors include: economic and financial conditions in the markets we serve, especially those affecting health care providers, payers and customers; price levels for established and innovative medical devices; developments in medical technology; regulatory approvals, reimbursement decisions or other government actions; product defects or recalls or other problems with quality management systems or failure to comply with related regulations; litigation relating to patent or other claims; legal compliance risks and related investigative, remedial or enforcement actions; disruption to our supply chain or operations or those of our suppliers; competition for qualified personnel; strategic actions, including acquisitions and dispositions, our success in performing due diligence, valuing and integrating acquired businesses; disruption that may result from transactions or other changes we make in our business plans or organisation to adapt to market developments; and numerous other matters that affect us or our markets, including those of a political, economic, business, competitive or reputational nature. Please refer to the documents that Smith & Nephew has filed with the U.S. Securities and Exchange Commission under the U.S. Securities Exchange Act of 1934, as amended, including Smith & Nephew's most recent annual report on Form 20-F, for a discussion of certain of these factors. Any forward-looking statement is based on information available to Smith & Nephew as of the date of the statement. All written or oral forward-looking statements attributable to Smith & Nephew are qualified by this caution. Smith & Nephew does not undertake any obligation to update or revise any forward-looking statement to reflect any change in circumstances or in Smith & Nephew's expectations.
◊Trademark of Smith & Nephew. Certain marks registered US Patent and Trademark Office.
Smith & Nephew Re-presented 2018 Results
First Quarter 2018 Consolidated Re-presented Revenue Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
1 April |
|
Reported |
|
Underlying |
|
Acquisitions |
|
Currency |
|
|
2018 |
|
2017 |
|
growth |
|
Growth(i) |
|
/disposals |
|
impact |
Consolidated revenue by franchise |
|
$m |
|
$m |
|
% |
|
% |
|
% |
|
% |
Orthopaedics |
|
544 |
|
522 |
|
4 |
|
- |
|
- |
|
4 |
Knee Implants |
|
259 |
|
244 |
|
6 |
|
2 |
|
- |
|
4 |
Hip Implants |
|
155 |
|
152 |
|
2 |
|
-2 |
|
- |
|
4 |
Other Reconstruction |
|
13 |
|
10 |
|
34 |
|
30 |
|
- |
|
4 |
Trauma |
|
117 |
|
116 |
|
1 |
|
-2 |
|
- |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports Medicine & ENT |
|
362 |
|
340 |
|
6 |
|
1 |
|
1 |
|
4 |
Sports Medicine Joint Repair |
|
175 |
|
155 |
|
12 |
|
5 |
|
2 |
|
5 |
Arthroscopic Enabling Technologies |
|
152 |
|
153 |
|
- |
|
-5 |
|
- |
|
5 |
ENT |
|
35 |
|
32 |
|
9 |
|
6 |
|
- |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Wound Management |
|
290 |
|
280 |
|
4 |
|
-2 |
|
- |
|
6 |
Advanced Wound Care |
|
183 |
|
170 |
|
8 |
|
- |
|
- |
|
8 |
Advanced Wound Bioactives |
|
59 |
|
66 |
|
-11 |
|
-12 |
|
- |
|
1 |
Advanced Wound Devices |
|
48 |
|
44 |
|
10 |
|
2 |
|
- |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
1,196 |
|
1,142 |
|
5 |
|
- |
|
- |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenue by geography |
|
|
|
|
|
|
|
|
|
|
|
|
US |
|
545 |
|
555 |
|
-2 |
|
-2 |
|
- |
|
- |
Other Established Markets(ii) |
|
446 |
|
409 |
|
9 |
|
-2 |
|
- |
|
11 |
Total Established Markets |
|
991 |
|
964 |
|
3 |
|
-2 |
|
- |
|
5 |
Emerging Markets |
|
205 |
|
178 |
|
15 |
|
9 |
|
- |
|
6 |
Total |
|
1,196 |
|
1,142 |
|
5 |
|
- |
|
- |
|
5 |
(i) Underlying growth is defined in the Notes on page 2
(ii) Other Established Markets are Australia, Canada, Europe, Japan and New Zealand
Second Quarter 2018 Consolidated Re-presented Revenue Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
1 July |
|
Reported |
|
Underlying |
|
Acquisitions |
|
Currency |
|
|
2018 |
|
2017 |
|
growth |
|
Growth(i) |
|
/disposals |
|
impact |
Consolidated revenue by franchise |
|
$m |
|
$m |
|
% |
|
% |
|
% |
|
% |
Orthopaedics |
|
548 |
|
531 |
|
3 |
|
1 |
|
- |
|
2 |
Knee Implants |
|
258 |
|
246 |
|
5 |
|
3 |
|
- |
|
2 |
Hip Implants |
|
156 |
|
150 |
|
4 |
|
1 |
|
- |
|
3 |
Other Reconstruction |
|
16 |
|
13 |
|
28 |
|
27 |
|
- |
|
1 |
Trauma |
|
118 |
|
122 |
|
-4 |
|
-5 |
|
- |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports Medicine & ENT |
|
368 |
|
345 |
|
7 |
|
3 |
|
2 |
|
2 |
Sports Medicine Joint Repair |
|
177 |
|
159 |
|
12 |
|
7 |
|
3 |
|
2 |
Arthroscopic Enabling Technologies |
|
153 |
|
151 |
|
1 |
|
-1 |
|
- |
|
2 |
ENT |
|
38 |
|
35 |
|
7 |
|
5 |
|
- |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Wound Management |
|
329 |
|
318 |
|
4 |
|
1 |
|
- |
|
3 |
Advanced Wound Care |
|
187 |
|
177 |
|
6 |
|
2 |
|
- |
|
4 |
Advanced Wound Bioactives |
|
87 |
|
92 |
|
-5 |
|
-6 |
|
- |
|
1 |
Advanced Wound Devices |
|
55 |
|
49 |
|
12 |
|
9 |
|
- |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
1,245 |
|
1,194 |
|
4 |
|
2 |
|
- |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenue by geography |
|
|
|
|
|
|
|
|
|
|
|
|
US |
|
590 |
|
582 |
|
1 |
|
1 |
|
- |
|
- |
Other Established Markets(ii) |
|
429 |
|
403 |
|
6 |
|
1 |
|
- |
|
5 |
Total Established Markets |
|
1,019 |
|
985 |
|
3 |
|
1 |
|
- |
|
2 |
Emerging Markets |
|
226 |
|
209 |
|
8 |
|
6 |
|
- |
|
2 |
Total |
|
1,245 |
|
1,194 |
|
4 |
|
2 |
|
- |
|
2 |
(i) Underlying growth is defined in the Notes on page 2
(ii) Other Established Markets are Australia, Canada, Europe, Japan and New Zealand
Third Quarter 2018 Consolidated Re-presented Revenue Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 September |
|
30 September |
|
Reported |
|
Underlying |
|
Acquisitions |
|
Currency |
|
|
2018 |
|
2017 |
|
growth |
|
Growth(i) |
|
/disposals |
|
impact |
Consolidated revenue by franchise |
|
$m |
|
$m |
|
% |
|
% |
|
% |
|
% |
Orthopaedics |
|
505 |
|
494 |
|
2 |
|
5 |
|
- |
|
-3 |
Knee Implants |
|
232 |
|
228 |
|
1 |
|
4 |
|
- |
|
-3 |
Hip Implants |
|
142 |
|
140 |
|
2 |
|
4 |
|
- |
|
-2 |
Other Reconstruction |
|
13 |
|
10 |
|
37 |
|
43 |
|
- |
|
-6 |
Trauma |
|
118 |
|
116 |
|
2 |
|
3 |
|
- |
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports Medicine & ENT |
|
345 |
|
336 |
|
3 |
|
3 |
|
2 |
|
-2 |
Sports Medicine Joint Repair |
|
171 |
|
157 |
|
9 |
|
8 |
|
3 |
|
-2 |
Arthroscopic Enabling Technologies |
|
138 |
|
144 |
|
-4 |
|
-2 |
|
- |
|
-2 |
ENT |
|
36 |
|
35 |
|
3 |
|
5 |
|
- |
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Wound Management |
|
319 |
|
322 |
|
-1 |
|
1 |
|
- |
|
-2 |
Advanced Wound Care |
|
184 |
|
186 |
|
-1 |
|
1 |
|
- |
|
-2 |
Advanced Wound Bioactives |
|
81 |
|
86 |
|
-7 |
|
-7 |
|
- |
|
- |
Advanced Wound Devices |
|
54 |
|
50 |
|
9 |
|
11 |
|
- |
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
1,169 |
|
1,152 |
|
2 |
|
3 |
|
- |
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenue by geography |
|
|
|
|
|
|
|
|
|
|
|
US |
|
569 |
|
545 |
|
4 |
|
4 |
|
- |
|
- |
Other Established Markets(ii) |
|
393 |
|
407 |
|
-3 |
|
-1 |
|
- |
|
-2 |
Total Established Markets |
|
962 |
|
952 |
|
1 |
|
2 |
|
- |
|
-1 |
Emerging Markets |
|
207 |
|
200 |
|
4 |
|
10 |
|
- |
|
-6 |
Total |
|
1,169 |
|
1,152 |
|
2 |
|
3 |
|
- |
|
-1 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Underlying growth is defined in the Notes on page 2
(ii) Other Established Markets are Australia, Canada, Europe, Japan and New Zealand
Fourth Quarter 2018 Consolidated Re-presented Revenue Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December |
|
31 December |
|
Reported |
|
Underlying |
|
Acquisitions |
|
Currency |
|
|
2018 |
|
2017 |
|
growth |
|
Growth(i) |
|
/disposals |
|
impact |
Consolidated revenue by franchise |
|
$m |
|
$m |
|
% |
|
% |
|
% |
|
% |
Orthopaedics |
|
571 |
|
560 |
|
2 |
|
4 |
|
- |
|
-2 |
Knee Implants |
|
269 |
|
266 |
|
1 |
|
3 |
|
- |
|
-2 |
Hip Implants |
|
160 |
|
157 |
|
2 |
|
4 |
|
- |
|
-2 |
Other Reconstruction |
|
19 |
|
13 |
|
43 |
|
45 |
|
- |
|
-2 |
Trauma |
|
123 |
|
124 |
|
-1 |
|
1 |
|
- |
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports Medicine & ENT |
|
386 |
|
382 |
|
1 |
|
2 |
|
1 |
|
-2 |
Sports Medicine Joint Repair |
|
193 |
|
179 |
|
8 |
|
8 |
|
2 |
|
-2 |
Arthroscopic Enabling Technologies |
|
157 |
|
167 |
|
-6 |
|
-4 |
|
- |
|
-2 |
ENT |
|
36 |
|
36 |
|
1 |
|
3 |
|
- |
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Wound Management |
|
337 |
|
336 |
|
- |
|
2 |
|
- |
|
-2 |
Advanced Wound Care |
|
185 |
|
187 |
|
-1 |
|
2 |
|
- |
|
-3 |
Advanced Wound Bioactives |
|
94 |
|
97 |
|
-3 |
|
-3 |
|
- |
|
- |
Advanced Wound Devices |
|
58 |
|
52 |
|
11 |
|
14 |
|
- |
|
-3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
1,294 |
|
1,278 |
|
1 |
|
3 |
|
- |
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenue by geography |
|
|
|
|
|
|
|
|
|
|
|
US |
|
649 |
|
624 |
|
4 |
|
3 |
|
1 |
|
- |
Other Established Markets(ii) |
|
427 |
|
439 |
|
-3 |
|
- |
|
- |
|
-3 |
Total Established Markets |
|
1,076 |
|
1,063 |
|
1 |
|
2 |
|
- |
|
-1 |
Emerging Markets |
|
218 |
|
215 |
|
2 |
|
8 |
|
- |
|
-6 |
Total |
|
1,294 |
|
1,278 |
|
1 |
|
3 |
|
- |
|
-2 |
(i) Underlying growth is defined in the Notes on page 2
(ii) Other Established Markets are Australia, Canada, Europe, Japan and New Zealand
Full Year 2018 Consolidated Re-presented Revenue Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December |
|
31 December |
|
Reported |
|
Underlying |
|
Acquisitions |
|
Currency |
|
|
2018 |
|
2017 |
|
growth |
|
Growth(i) |
|
/disposals |
|
impact |
Consolidated revenue by franchise |
|
$m |
|
$m |
|
% |
|
% |
|
% |
|
% |
Orthopaedics |
|
2,168 |
|
2,107 |
|
3 |
|
3 |
|
- |
|
- |
Knee Implants |
|
1,017 |
|
984 |
|
3 |
|
3 |
|
- |
|
- |
Hip Implants |
|
613 |
|
599 |
|
2 |
|
2 |
|
- |
|
- |
Other Reconstruction |
|
62 |
|
45 |
|
36 |
|
36 |
|
- |
|
- |
Trauma |
|
476 |
|
479 |
|
- |
|
-1 |
|
- |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports Medicine & ENT |
|
1,461 |
|
1,402 |
|
4 |
|
2 |
|
2 |
|
- |
Sports Medicine Joint Repair |
|
717 |
|
650 |
|
10 |
|
7 |
|
2 |
|
1 |
Arthroscopic Enabling Technologies |
|
600 |
|
615 |
|
-2 |
|
-3 |
|
- |
|
1 |
ENT |
|
144 |
|
137 |
|
5 |
|
5 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Wound Management |
|
1,275 |
|
1,256 |
|
2 |
|
- |
|
- |
|
2 |
Advanced Wound Care |
|
740 |
|
720 |
|
3 |
|
1 |
|
- |
|
2 |
Advanced Wound Bioactives |
|
320 |
|
342 |
|
-6 |
|
-6 |
|
- |
|
- |
Advanced Wound Devices |
|
215 |
|
194 |
|
10 |
|
9 |
|
- |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
4,904 |
|
4,765 |
|
3 |
|
2 |
|
- |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenue by geography |
|
|
|
|
|
|
|
|
|
|
US |
|
2,354 |
|
2,306 |
|
2 |
|
1 |
|
1 |
|
- |
Other Established Markets(ii) |
|
1,693 |
|
1,658 |
|
2 |
|
- |
|
- |
|
2 |
Total Established Markets |
|
4,047 |
|
3,964 |
|
2 |
|
1 |
|
- |
|
1 |
Emerging Markets |
|
857 |
|
801 |
|
7 |
|
8 |
|
- |
|
-1 |
Total |
|
4,904 |
|
4,765 |
|
3 |
|
2 |
|
- |
|
1 |
(i) Underlying growth is defined in the Notes on page 2
(ii) Other Established Markets are Australia, Canada, Europe, Japan and New Zealand
