Replacement: Financial results to 30 June 2019

The following amendment has been made to the 'Financial results for the six months ended 30 June 2019' announcement released today at 08:05 a.m. under RNS Number : 3880J. 

In the interim consolidated statement of cash flows for the six month period ended June 30, 2019, the cash and cash equivalents at the end of the period figure has been amended to $5,662,000.

All other details remain unchanged.

The full amended text is shown below.

 

Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 (MAR)

19 August 2019 

MTI Wireless Edge Ltd

("MTI" or the "Company")

Financial results for the six months ended 30 June 2019

 

MTI Wireless Edge Ltd (AIM: MWE), the technology group focused on comprehensive communication and radio frequency solutions across multiple sectors, today announces its unaudited results for the six months ended 30 June 2019.

 

Highlights

·    Revenues increased by 12% to $19.1m (H1 2018: $17.1m)

·    Operating profit increased 41% to $1.5m (H1 2018: $1.06m)

·    Profit before tax increased 67% to $1.43m (H1 2018: $0.86m)

·    Earnings per share increased 56% to 1.47 US cents (H1 2018: 0.95* US cents)

·    Shareholder's equity grew during the period to $20.7m (30 June 2018: $19.3m), equivalent to 19.5 pence per share**

·    Cash flow from operations increased 22% year-on-year to $2.6m (H1 2018: $2.1m) providing a cash balance of over $5m at period end

* This figure excludes a one-time tax credit recorded in Q1 2018 which increased earnings per share to 0.64 US cents.

** Converted at 1.21 US Dollar/British Pound.

 

Moni Borovitz, CEO of MTI, commented:

"In the first half of 2019 we continued to perform in accordance with our business plan, delivering significant revenue growth and increased profitability, whilst at the same time converting this growth into operating cash flow.

We are very pleased with the results for the first half. These demonstrate the financial benefits of the recent merger, which has delivered double digit year-on-year revenue growth and increased profit margins.

As previously announced, since the beginning of 2019 we have seen significant growth in the Company's order book across all three business divisions including: the Antenna Division, the Water Control & Management Division and the Distribution & Professional Consulting Services Division.

We made solid progress in the testing of our 5G antenna offering with OEM vendors in the first half of the year and we continue to see substantial demand from our customers for 5G antenna solutions, as mobile operators plan and implement their network upgrades. We believe that this demand for 5G broadband has good potential to provide substantial future growth for our business.

In July 2019, we completed the acquisition of 50% of our distributor for water management solutions in Australia. This earnings enhancing transaction will provide a profitable platform from which to expand and grow Mottech's business across the continent.

Our Distribution & Professional Consulting Services Division showed remarkable revenue growth in the first half, as projects that we have designed solutions for have started to mature, and we expect to see more design wins convert into revenue in the future.

We are very positive about the outlook for the business. Trends in key drivers for the business, including the demand for efficient water management solutions, increased defence budgets and the demand for broadband, provide us with confidence in meeting our goals of increasing revenue, profits and free cash flow.

We also note the weakening of the UK pound against the US Dollar which is the Company's reporting currency. If this trend continues it will likely increase the profitability of the Company relative to the UK pound, and in-turn increase earnings per share".

 

 

For further information please contact:

 

MTI Wireless Edge Ltd                                                          +972 3 900 8900

Moni Borovitz, CEO                                                                http://www.mtiwirelessedge.com

 

Allenby Capital Limited (Nomad and Joint Broker)        +44 20 3328 5656

Nick Naylor

Alex Brearley

 

Peterhouse Capital Limited (Joint Broker)                       +44 20 7469 0930

Lucy Williams

Eran Zucker

 

About MTI Wireless Edge Ltd

Headquartered in Israel, MTI is a technology group focused on comprehensive communication and radio frequency solutions across multiple sectors through three core divisions:

Antenna Division

MTI is a world leader in the design, development and production of high quality, state-of-the-art, and cost-effective antenna solutions including Smart Antennas, MIMO Antennas and Dual Polarity Antennas for wireless applications. MTI supplies antennas for both military and commercial markets from 100 KHz to 90 GHz.

Internationally recognized as a producer of commercial off-the-Shelf and custom-developed antenna solutions in a broad frequency range, MTI addresses both commercial and military applications.

MTI supplies directional and omnidirectional antennas for outdoor and indoor deployments, including smart antennas for WiMAX, Broadband access, public safety, RFID, base stations and terminals for the utility market.

Military applications include a wide range of broadband, tactical and specialized communication antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.

Water Control & Management Division

Via its subsidiary, Mottech Water Solutions Ltd ("Mottech"), MTI provides high-end remote control solutions for water and irrigation applications based on Motorola's IRRInet state-of-the-art control, monitoring and communication technologies.

As Motorola's global prime-distributor Mottech serves its customers worldwide through its international subsidiaries and a global network of local distributors and representatives. With over 25 years of experience in providing customers with irrigation remote control and management, Mottech's solutions ensure constant, reliable and accurate water usage, while reducing operational and maintenance costs. Mottech's activities are focused in the market segments of agriculture, water distribution, municipal and commercial landscape as well as wastewater and storm-water reuse.

Distribution & Professional Consulting Services Division

Via its subsidiary, MTI Summit Electronics Ltd., MTI offers consulting, representation and marketing services to foreign companies in the field of RF and Microwave solutions and applications including engineering services (including design and integration) in the field of aerostat systems and the ongoing operation of Platform subsystems, SIGINT, RADAR, communication and observation systems which is performed by the Company.

 

 

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME

 

	Six month period ended  June 30,				Year ended December 31,
	2019		2018		2018
	U.S. $ in thousands
	Unaudited
Revenues	19,126		17,112		35,471
Cost of sales	12,983		11,437		23,420
Gross profit	6,143		5,675		12,051
Research and development expenses	574		561		1,090
Distribution expenses	2,121		2,037		4,277
General and administrative expenses	1,961		2,019		3,767
Profit from sale of property, plant and equipment	(8)		(3)		(7)
Profit from operations	1,495		1,061		2,924
Finance expenses	112		227		288
Finance income	(51)		(25)		(14)
Profit before income tax	1,434		859		2,650
Tax expenses (income)	160		(147)		321
Profit	1,274		1,006		2,329
Other comprehensive income (loss) net of tax:
Items that will not be reclassified to profit or loss:
Re-measurement of defined benefit plans	-		-		22
Items that may be reclassified to profit or loss:
Adjustment arising from translation of financial statements of foreign operations	31		(200)		(229)
Total other comprehensive income (loss)	31		(200)		(207)
Total comprehensive income	1,305		806		2,122
Profit attributable to:
Owners of the parent	1,280		1,004		2,337
Non-controlling interests	(6)		2		(8)
	1,274		1,006		2,329
Total comprehensive income (loss) attributable to:
Owners of the parent	1,311		804		2,130
Non-controlling interests	(6)		2		(8)
	1,305		806		2,122
Earnings per share (dollars)
Basic	0.0147		0.0117		0.0270
Diluted	0.0147		0.0116		0.0269
Weighted average number of shares outstanding
Basic	86,940,807		86,081,351		86,565,298
Diluted	87,083,078		86,536,601		86,986,917

 

The accompanying notes form an integral part of the financial statements.

 

 

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

CHANGES IN EQUITY

 

For the six month period ended June 30, 2019 (Unaudited):

	Attributed to owners of the parent
	Share capital	Additional paid-in capital	Capital reserve for share-based payment transactions	Translation differences	Retained earnings	Total attributable to owners of the  parent	Non-controlling interest	Total equity
	U.S. $ in thousands
Balance at January 1, 2019	205	22,388	366	(124)	(2,195)	20,640	375	21,015
Changes during the six month period     ended June 30, 2019:
Comprehensive income
Profit for the period	-	-	-	-	1,280	1,280	(6)	1,274
Other comprehensive loss
Translation differences	-	-	-	31	-	31	-	31
Total comprehensive income (loss) for the period	-	-	-	31	1,280	1,311	(6)	1,305
Dividend	-	-	-	-	(1,306)	(1,306)	-	(1,306)
Exercise of options to share capital	1	65	(10)	-	-	56	-	56
Issuance of treasury shares (note 5C)	-	21	-	-	-	21	-	21
Share based payment	-	-	5	-	-	5	-	5
Balance at June 30, 2019	206	22,474	361	(93)	(2,221)	20,727	369	21,096

 

The accompanying notes form an integral part of the financial statements.

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF

CHANGES IN EQUITY (CONT.)

 

For the six month period ended June 30, 2018 (Unaudited) *:

	Attributed to owners of the parent
	Share capital	Additional paid-in capital	Capital Reserve for share-based payment transactions	Translation differences	Retained earnings	Total attributable to owners of the  parent	Non-controlling interest	Total equity
	U.S. $ in thousands
Balance at January 1, 2018	200	21,716	352	105	(2,781)	19,592	383	19,975
Changes during the six month period     ended June 30, 2018:
Comprehensive income
Profit for the period	-	-	-	-	1,004	1,004	2	1,006
Other comprehensive loss
Translation differences	-	-	-	(200)	-	(200)	-	(200)
Total comprehensive income (loss) for the period	-	-	-	(200)	1,004	804	2	806
Dividend	5	672	-	-	(1,773)	(1,096)	-	(1,096)
Share based payment	-	-	9	-	-	9	-	9
Balance at June 30, 2018	205	22,388	361	(95)	(3,550)	19,309	385	19,694

 

(*) comparative numbers were adjusted to reflect the merger, refer to note 5A.

The accompanying notes form an integral part of the financial statements.

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF

CHANGES IN EQUITY (CONT.)

 

For the year ended December 31, 2018 :

	Attributable to owners of the parent
	Share capital	Additional paid-in capital	Capital Reserve from share-based payment transactions	Translation differences	Retained earnings	Total attributable to owners of the  parent	Non-controlling interests	Total equity
	U.S. $ in thousands
Balance as at January 1, 2018	200	21,716	352	105	(2,781)	19,592	383	19,975
Changes during 2018:
Comprehensive income
Profit for the year	-	-	-	-	2,337	2,337	(8)	2,329
Other comprehensive income
Re measurements on defined benefit plans	-	-	-	-	22	22	-	22
Translation differences	-	-	-	(229)	-	(229)	-	(229)
Total comprehensive income (loss) for the year	-	-	-	(229)	2,359	2,130	(8)	2,122
Dividend	5	672	-	-	(1,773)	(1,096)	-	(1,096)
Share based payment	-	-	14	-	-	14	-	14
Balance as at December 31, 2018	205	22,388	366	(124)	(2,195)	20,640	375	21,015

 

The accompanying notes form an integral part of the financial statements.

 

 

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

FINANCIAL POSITION

 

	30.06.2019		30.06.2018*		31.12.2018
	U.S. $ in thousands
	Unaudited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	5,662		3,946		5,401
Other current financial assets	-		2,031		-
Trade and other receivables	10,560		8,188		9,591
Unbilled revenue	2,126		2,672		2,271
Tax receivables	628		532		153
Inventories	5,113		4,746		6,005
	24,089		22,115		23,421
NON-CURRENT ASSETS:
Long term prepaid expenses	41		35		32
Property, plant and equipment	5,275		4,229		4,245
Deferred tax assets	704		601		687
Intangible assets	869		940		881
	6,889		5,805		5,845
Total assets	30,978		27,920		29,266

(*) comparative numbers were adjusted to reflect the merger, refer to note 5

The accompanying notes form an integral part of the financial statements.

 

 

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

FINANCIAL POSITION

 

	30.06.2019		30.06.2018*			31.12.2018
	U.S. $ In thousands
	Unaudited
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Current maturities and short term bank credit and loans	303		836		581
Trade payables	5,242		3,878		3,998
Other accounts payable	2,760		2,225		2,532
Tax payables	68		34		12
	8,373		6,973		7,123
NON- CURRENT LIABILITIES:
Lease liabilities	447		-		-
Loans from banks, net of current maturities	299		547		427
Employee benefits, net	763		706		701
	1,509		1,253		1,128
Total liabilities	9,882		8,226		8,251
EQUITY
Equity attributable to owners of the parent
Share capital	206		205		205
Additional paid-in capital	22,474		22,388		22,388
Capital reserve from share-based payment transactions	361		361		366
Translation differences	(93)		(95)		(124)
Retained earnings	(2,221)		(3,550)		(2,195)
	20,727		19,309		20,640
Non-controlling interest	369		385		375
Total equity	21,096		19,694		21,015
Total equity and liabilities	30,978		27,920		29,266

(*) comparative numbers were adjusted to reflect the merger, refer to note 5A.

 

August 19, 2019
Date of approval of financial statements	Moshe Borovitz Chief Executive Officer	Elhanan Zeira Controller	Zvi Borovitz Chairman of the Board

 

The accompanying notes form an integral part of the financial statements.

 

 

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS

 

		Six month period ended  June 30,					Year ended December 31,
		2019		2018*		2018
		U.S. $ in thousands
		Unaudited
Cash Flows from Operating Activities:
Profit for the period		1,274		1,006		2,329
Adjustments for:
Depreciation and amortization		481		282		589
Gain from investments in financial assets		-		(20)		(29)
Gain from sale of property, plant and equipment		(8)		(3)		(7)
Equity settled share-based payment expense		5		9		14
Finance (income) expenses, net		32		8		(11)
Tax expense (income)		160		(147)		321
Changes in operating assets and  liabilities:
Decrease (increase) in inventories		920		672		(634)
Decrease (increase) in trade receivables		(942)		745		(58)
Decrease in other accounts receivables and prepaid expenses		126		266		70
Increase (decrease) in trade and other accounts payables	4	1,146		(618)		(111)
Increase (decrease) in employee benefits, net		62		(28)		(11)
Cash from operations		3,256		2,172		2,462
Interest received		-		-		40
Interest paid		(36)		(37)		(70)
Income tax received (paid)		(594)		26		(171)
Net cash provided by operating activities		2,626		2,161		2,261

(*) comparative numbers were adjusted to reflect the merger, refer to note 5

The accompanying notes form an integral part of the financial statements.

 

 

 

 INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS (cont.)

 

					Six month period ended  June 30,				Year ended December 31,
					2019		2018*		2018
					U.S. $ in thousands
					Unaudited
Cash Flows From Investing Activities:
Proceeds from sale of investments in financial assets, net					-		(28)		2,040
Proceeds from sale of property, plant and equipment					8		-		39
Purchase of property, plant and equipment					(501)		(149)		(515)
Net cash provided by (used in) investing activities					(493)		(177)		1,564
Cash Flows From Financing Activities:
Dividend					(1,306)		(1,773)		(1,773)
Payments of lease liabilities					(235)		-		-
Proceeds from exercise of share options					56		-		-
Issuance of treasury shares					21		-		-
Share issuance due to the merger					-		677		677
Short term loan from banks					-		(10)		(21)
Long term loan received from banks					-		34		120
Repayment of long-term loan from banks					(421)		(436)		(878)
Net cash used in financing activities					(1,885)		(1,508)		(1,875)
Increase in cash and cash equivalents during the period					248		476		1,950
Cash and cash equivalents  at the beginning of the period					5,401		3,508		3,508
Exchange differences on balances of cash and        cash equivalents					13		(38)		(57)
Cash and cash equivalents  at the end of the period					5,662		3,946		5,401

 (*) comparative numbers were adjusted to reflect the merger, refer to note 5A.

The accompanying notes form an integral part of the financial statements.

 

 

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - General:

Corporate information:

M.T.I Wireless Edge Ltd. (hereafter - the "Company", or collectively with its subsidiaries, the "Group") is an Israeli corporation. The Company was incorporated under the Companies Act in Israel on December 30, 1998, and commenced operations on July 1, 2000. Since March 2006, the Company's shares have been traded on the AIM market of the London Stock Exchange.

The formal address of the Company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company and its subsidiaries are engaged in the following areas:

-     Development, design, manufacture and marketing of antennas for the military and civilian sectors.

-     A leading provider of remote control solutions for water and irrigation applications based on Motorola's IRRInet state of the art control, monitoring and communication technologies.

-     Providing consulting, representation and marketing services to foreign companies in the field of RF and Microwave, including engineering services in the field of aerostat systems and system engineering services.

The Company included the results of its aerostat system division in its representation and consulting services division, as it deems this appropriate given the nature of the consulting services provided in both segments and the respective size of these segments.

 

Note 2 - Significant Accounting Policies:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").

The interim consolidated financial information set out above does not constitute full year-end accounts within the meaning of Israeli Companies Law. It has been prepared on the going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended December 31, 2018 was approved by the board on March 10, 2019. The report of the auditors on those financial statements was unqualified.

The interim consolidated financial statements as of June 30, 2019 have not been audited.

The interim consolidated financial information should be read in conjunction with the annual financial statements as of December 31, 2018 and for the year then ended and with the notes thereto. The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2018 are applied consistently in these interim consolidated financial statements. Except for the adoption of new standards effective as of January 1, 2019.

 

New IFRSs adopted in the period

-     IFRS 16 Leases

The Group has adopted IFRS 16 retrospectively from January 1, 2019, but has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard. The reclassifications and the adjustments arising from the new leasing rules are therefore recognized in the opening balance sheet on January 1, 2019.

The main impact of adopting the standard early is the elimination of existing requirement on lessees to classify leases as operating lease (off-balance sheet) or finance lease, and they are now required to use a single accounting model for all leases, similarly to how finance leases are currently accounted for. In agreements where the Group is the Lessee, it applies IFRS 16 using a single accounting model under which it recognizes a right-of-use asset and a lease liability upon inception of the lease contract. It does so for all leases in which the Group has right to control the use of identified assets for a period of time in exchange for consideration. Accordingly, the Group recognizes depreciation and depreciation charges on the right-of-use asset and tests the need for recognizing impairment of the right-of-use asset in compliance with IAS 36 "Impairment of Assets", and also recognizes finance expenses in relation to a lease liability. Therefore, beginning on first-time adoption, rent expenses relating to properties rented under operating leases, are now presented as assets that are depreciated through depreciation and depreciation assets.

For all leases, the Group applied the transitional provisions such that it initially recognized a liability at the commencement day at an amount equal to the present value of the lease payments during the lease, discounted using the effective interest rate as of that date, and concurrently recognized a right-of-use asset at an amount identical to the liability. As a result, the standard had no impact on equity and the retained earnings of the Group as at initial application. 

As part of the initial application, the Group elected to adopt the following practical expedients, as permitted by the standard:

a. The use of a single discount rate for a portfolio of leases with similar characteristics;

b. Not separating lease and non-lease components of a contract, and instead accounting for all components as a single lease;

c. Excluding initial direct costs from the measurement of the right-of-use asset as at initial application;

d. Use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease;

 

New IFRSs adopted in the period (cont.) 

The following new significant accounting policy for agreements in which the Group is the lessee was applied beginning on January 1, 2019 following initial application of the standard: 

Right-of-use assets: 

The Group recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and any accumulated impairment losses, and adjusted for any re-measurement of lease liabilities. The cost of right-of-use assets incurred, and lease payments made at or before the commencement date less any lease incentives received. The cost of right-of-use assets comprises the amount of the initial measurement of the lease liability; lease payments made at or before the commencement date less any lease incentives received; and initial direct costs incurred. The recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment. The right-of-use assets are presented within property, plant and equipment.

Lease liabilities:

At the commencement date of the lease, the Group recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate.

The variable lease payments that do not depend on an index or a rate are recognized as expense in the period on which the event or condition that triggers the payment occurs.

Lease term:

The term of a lease is determined as the non-cancellable period for which a lessee has the right to use an underlying asset, together with both periods covered by an option to extend the lease if the lessee is reasonably certain to exercise that option periods covered by an option to terminate the lease if the lessee is reasonably certain not to exercise that option.

Depreciation of a right-of-use asset: 

Subsequent to the inception of the lease, a right-of-use asset is measured using the cost method, less accumulated depreciation and accumulated impairment losses, and is adjusted for re-measurements of the lease liability. Depreciation is measured using the straight-line method over the useful life or contractual lease term, whichever ends earlier.

Lessees will be also required to re-measure the lease liability upon the occurrence of certain events (e.g., a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will recognize the amount of the re-measurement of the lease liability as an adjustment to the right-of-use asset, until the carrying amount is reduced to zero.

The following table presents a summary of the impact on the interim consolidated statement of financial position as of January 1, 2019, assuming that the previous accounting policy of the Group for leases would have continued in that period.

The impact on the interim consolidated statement of financial position as of January 1, 2019 (Unaudited):

	Under previous policy	The change	Under IFRS 16
	U.S. $ in thousands
Non-current assets:
Property, plant and equipment	4,245	920	5,165
Current liabilities:
Other accounts payable	2,532	452	2,984
Non-current liabilities:
Lease liabilities	-	468	468

Upon initial adoption, the Group measured the right-of-use assets in an amount equal to the lease liabilities, adjusted for any related prepaid and accrued lease payments previously recognized. Lease liabilities were measured at the present value of the remaining lease payments, discounted using the incremental borrowing rate at the date of initial application. There was no impact on retained earnings upon initial adoption of the standard.  

The following is a reconciliation of the Company's liabilities in respect of operating leases disclosed in the financial statements as of December 31, 2018, discounted at the incremental interest rate on the initial implementation date and lease commitments recognized on January 1, 2019 (Unaudited):

	U.S. $ in thousands
Operating lease commitments as of December 31, 2018	970
Weighted average incremental borrowing rate as of January 1, 2019	4.8%
Discounted operating lease commitments	920
Lease liabilities as of January 1, 2019	920

 

Note 3 - REVENUES:

		Six month period  ended      June 30,				Year ended December 31,
		2019		2018			2018
		U.S. $ in thousands
		Unaudited
Revenues arise from:
Sale of goods		15,817		13,056			27,734
Rendering of services		2,088		2,065			4,209
Projects		1,221		1,991			3,528
		19,126		17,112			35,471

 

Note 4 - operating SEGMENTS:

The following tables present revenue and profit information regarding the Group's operating segments for the six month period ended June 30, 2019 and 2018 respectively and for the year ended December 31, 2018.

 

Six month period ended June 30, 2019 (Unaudited)

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & Elimination	Total
	U.S. $ in thousands
Revenues
External	5,872	7,659	5,595	-	19,126
Internal	-	-	87	(87)	-
Total	5,872	7,659	5,682	(87)	19,126
Segment profit (loss)	80	616	668	131	1,495
Finance expense, net					40
Tax expenses					160
Profit					1,295

 

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & Elimination	Total
	U.S. $ in thousands
Segment assets	12,542	9,082	5,060	-	26,684
Unallocated assets					4,294
Segment liabilities	3,531	2,333	2,747	-	8,611
Unallocated liabilities					1,273

 

Six month period ended June 30, 2018 (Unaudited)

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & elimination	Total
	U.S. $ in thousands
Revenues
External	6,111	7,125	3,876	-	17,112
Internal	-	-	144	(144)	-
Total	6,111	7,125	4,020	(144)	17,112
Segment profit	228	572	260	1	1,061
Finance expense, net					202
Tax expenses (income)					(147)
Profit					1,006

 

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & Elimination	Total
	U.S. $ in thousands
Segment assets	14,140	8,146	3,262	-	25,548
Unallocated assets					2,372
Segment liabilities	3,482	2,044	1,860	-	7,386
Unallocated liabilities					840

 

Year ended December 31, 2018

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & Elimination	Total
	U.S. $ in thousands
Revenues
External	12,670	14,298	8,503	-	35,471
Inter-segment	-	-	238	(238)	-
Total	12,670	14,298	8,741	(238)	35,471
Segment profit	630	1,395	728	171	2,924
Finance expense, net					274
Tax expenses					321
Profit					2,329

 

Year ended December 31, 2018

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & Elimination	Total
	U.S. $ in thousands
Segment assets	13,800	8,772	3,232	-	25,804
Unallocated assets					3,462
Segment liabilities	3,651	2,025	1,953	-	7,629
Unallocated liabilities					622

 

Note 5 - SIGNIFICANT EVENTS:

A.  Merger

During March 2018 the Company announced that it was in preliminary discussions with its majority shareholder, MTI Computers & Software Services (1982) Ltd ("MTIC"), regarding a potential merger between the two companies. MTIC, whose shares were listed on the Tel Aviv Stock Exchange, at that point held 53.2% of the Company's issued ordinary shares. Following the announcement in March 2018, on May 1, 2018 the Company announced that it had entered into a merger agreement (the "Merger Agreement") with its majority shareholder, MTIC and the Company together being the "Merging Companies", according to which, and in accordance with the provisions of Sections 350-351 of the Israeli Companies Law, 5759-1999 (the "Companies Law"), as a court approved scheme of arrangement between the Company, MTIC and their shareholders (the "Scheme of Arrangement"), MTIC was to be merged into the Company in a statutory merger, so that MTIC would be dissolved and all of its activities, assets and liabilities, subject to certain qualifications, would be transferred to the Company in consideration for the allotment of new ordinary shares of the Company and the transfer of MTIC's existing holdings in the Company, to all of MTIC's shareholders (the "Merger").

The Merger did not constitute a business combination within the scope of IFRS 3 and accordingly is treated by the Company in the financial statements as a pooling of interest. According to this method, the Company prepared its financial statements in order to reflect as if the Merger was in effect as of the establishment of the Company, while making the adjustments as follows:

The capital balance of the transferred activities was classified in the statement of changes in equity as part of the additional paid-in capital. Dividend distribution to the owners prior to the date of the merger were classified to the statement of changes in equity as retained earnings.

As consideration for the Merger, the Company allocated to the shareholders of MTIC 31,600,436 new ordinary shares in the Company, subject to a Conversion Ratio Mechanism (as defined below). In addition, MTIC's existing holdings in the Company were also transferred to all of the shareholders in MTIC, pro rata to their holdings of shares in MTIC.

On the date of record for the Merger the Company allocated to the shareholders of MTIC (the "Date of Record for the Merger" and the "Shareholders of MTIC" respectively) 31,600,436 new ordinary shares in the Company, according to the Conversion Ratio (as defined below) as of the date of the Merger Agreement, subject to the Conversion Ratio Mechanism (as defined below) (the "Allotted Shares") and transferred them, together with MTIC's Holdings in the Company (the "Sold Shares"), to all of the shareholders in MTIC, pro rata to their holdings of shares in MTIC on the Date of Record for the Merger, according to the Conversion Ratio. 

With respect to the Merger Agreement, the "Conversion Ratio" - a ratio of 5.2689055 Sold Shares for each share in MTIC as of the date of entry into the Merger Agreement, was determined according to a valuation of the business activities of MTIC and the Company, on the basis of the consolidated and audited financial statements for the year ended December 31, 2017 of each company as valued by an independent appraiser (the "Appraiser"), was subject to updates, as necessary, according to the Conversion Ratio Mechanism (as defined below). According to the aforesaid valuation, which constituted part of the Merger Agreement (the "Valuation"), the equity ratio as of December 31, 2017, between the value of MTIC excluding MTIC's holdings in the Company (approximately US$ 10.7 million as of December 31, 2017) when compared with the value of the Company (approximately US $18.8 million as at December 31, 2017) was approximately 1.75: in favor of the Company.

The Merger was completed on August 20, 2018.  Following completion of the Merger, the Conversion Ratio was not adjusted in accordance with the Conversion Ratio Mechanism (5.26891) and none of the options granted by the Company were exercised, and accordingly on completion of the Merger, the issued share capital of the Company was 87,038,724 ordinary shares.

B.   On March 11, 2019, the Board of directors declared a cash dividend of 1.5 US cents per share, representing approximately $1,306,000 in total. This dividend was paid on April 5, 2019 to shareholders on the register at the close of trading on March 22, 2019.

C.   On January 24, 2019 the Company announced a share repurchase program to conduct market purchases of ordinary shares of par value 0.01 Israeli Shekels each ("Ordinary Shares") in the Company up to a maximum value of £150,000 (the "Programme"). The Programme is managed by Peterhouse Capital Limited ("Peterhouse Capital"). The Company has entered into an arrangement with Peterhouse Capital in relation to the Programme, where Peterhouse Capital will make the trading decisions concerning the timing of the market purchases of Ordinary Shares independently of and uninfluenced by the Company, with such trading decisions being in line with the terms of the Programme. Purchases may continue during any prohibited periods of the Company, as defined by the Market Abuse Regulation 596/2014/EU ("MAR"), which may fall during the term of the Programme.  The Company reserves the right to bring a halt to the Programme under circumstances that it deems to be appropriate, provided that it is permissible for this to occur in compliance with MAR.

The Programme commenced on January 28, 2019 and was to continue until no later than July 26, 2019. Ordinary Shares acquired as a result of the Programme will be held by MTI Engineering and in accordance with the Israeli Companies Law, 1999 will not have any voting rights. An objective of the Programme is that Ordinary Shares acquired by MTI Engineering will be resold, provided that this occurs under circumstances that the Board of MTI deems to be appropriate and in compliance with MAR. Cash generated from any eventual resales of Ordinary Shares acquired by MTI Engineering under the Programme will be credited to a share dealing account held with a third party, which will be under the direction of Peterhouse Capital and such cash may be used by Peterhouse Capital to make future purchases of Ordinary Shares under the Programme. On May 30, 2019, MTI Engineering sold the entire holding it had at a price of 23.5 pence per share, generating a profit of $21,000 which was recorded within additional paid-in-capital. The funds received from the sale were returned into the share dealing account held with a third party, which will be under the direction of Peterhouse Capital and such cash may be used by Peterhouse Capital to make future purchases of Ordinary Shares under the Programme.

On July 24, 2019, the Company announced that the board of directors of the Company and the board of directors of MTI Engineering decide to continue with the Programme for another six months until January 26, 2020.

D. During April 2019, the Company's Chairman and the Chief Executive Officer, exercised options over 450,000 Ordinary Shares in exchange for a total consideration of approximately $56,000.

 

NOTE 6 - SUBSEQUENT EVENTS:

A.  On June 24, 2019 the Company announced that Mottech Water Solution Ltd ("Mottech"), had entered into a share purchase agreement to acquire 50% of Parkland Australia Pty Ltd ("Parkland Australia"), a value added reseller of Mottech's solutions in Australia, for a consideration of up to 0.8m Australian dollars ("AUD") (approximately US$0.55m).  0.6m AUD (US$0.41m) of the consideration will be paid upon closing and the reminder in two tranches by July 2020 and July 2021 based on the financial performance of Parkland Australia in FY 2020 and FY 2021 (ending 30 June 2020 and 2021 respectively) (the "Acquisition"). The Acquisition was completed on 30 July 2019.

No disclosures were made in these financial statements regarding the fair value of the consideration transferred or the assets and liabilities acquired, since the business combination was completed close to the approval of the financial statements.

B.   During July 2019, employees of the Company exercised options over 240,000 Ordinary Shares in exchange for a total consideration of approximately $28,000.

C.  During July and August 2019 the Company announced that MTI Engineering purchased 491,500 shares under the Programme and as at the date of this report, a total of 491,500 Ordinary Shares are held by MTI Engineering under the Programme.