Results for the nine months to 30 September 2019

Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 (MAR)

25 November 2019 

MTI Wireless Edge Ltd

("MTI" or the "Company")

Financial results for the nine months ended 30 September 2019

 

MTI Wireless Edge Ltd (AIM: MWE), the technology group focused on comprehensive communication and radio frequency solutions across multiple sectors, today announces its unaudited results for the nine months ended 30 September 2019.

Highlights

·     Revenues increased by 12% to $29.0m (nine months ended 30 September 2018: $25.9m)

·     Operating profit increased 33% to $2.5m (nine months ended 30 September 2018: $1.9m)

·     Profit before tax increased 44% to $2.43m (nine months ended 30 September 2018: $1.7m)

·     Earnings per share increased 30% to 2.36 US cents (nine months ended 30 September 2018: 1.8 US cents)

·     Shareholder's equity grew during the period to $21.5m (30 September 2018: $19.9m), equivalent to 19 pence per share*

·     Cash flow from operations increased 155% year-on-year to $3.96m (nine months ended 30 September 2018: $1.55m) providing a net cash balance of $6.2m on 30 September 2019

* Converted at 1.28 US Dollar/1 British Pound.

 

Moni Borovitz, CEO of MTI, commented:

"We continued to perform in accordance with our business plan, delivering significant revenue growth and increased profitability, whilst at the same time converting this growth into operating cash flow.

In 2019, we have seen significant growth in the Company's order book across all three of our business divisions, being: the Antenna Division, the Water Control & Management Division and the Distribution & Professional Consulting Services Division.

The integration of the newly acquired (50%) distributor for water management solutions in Australia is going well and has already increased our profitability in the third quarter of 2019.  We are now focused on expanding Mottech's business across the continent and further into China following a substantial contract win in May.

Our Distribution & Professional Consulting Services Division continues to show remarkable revenue growth this year, as projects that we have designed solutions for have started to mature, and we expect to see more design wins convert into revenue in the future.

We are seeing substantial demand for 5G antenna solutions and we continue to make solid progress in the testing of our 5G antenna offering with OEM vendors as mobile operators plan and implement their network upgrades. We believe that this demand for 5G broadband has the potential to provide substantial future growth for our business.

We are very positive about the outlook for the business. Key drivers for the business are showing positive trends, including the demand for efficient water management solutions, increased defence budgets and the demand for broadband, provide us with confidence in meeting our goals of increasing revenue, profits and free cash flow".

 

For further information please contact:

 

MTI Wireless Edge Ltd                                                               +972 3 900 8900

Moni Borovitz, CEO                                      http://www.mtiwirelessedge.com

 

Allenby Capital Limited (Nomad and Joint Broker)            +44 20 3328 5656

Nick Naylor

Alex Brearley

 

Peterhouse Capital Limited (Joint Broker)                           +44 20 7469 0930

Lucy Williams

Eran Zucker

 

Novella (Financial PR)                                                              +44 20 3151 7008

Tim Robertson

Fergus Young

 

 

About MTI Wireless Edge Ltd

Headquartered in Israel, MTI is a technology group focused on comprehensive communication and radio frequency solutions across multiple sectors through three core divisions:

Antenna Division

MTI is a world leader in the design, development and production of high quality, state-of-the-art, and cost-effective antenna solutions including Smart Antennas, MIMO Antennas and Dual Polarity Antennas for wireless applications. MTI supplies antennas for both military and commercial markets from 100 KHz to 90 GHz.

Internationally recognized as a producer of commercial off-the-Shelf and custom-developed antenna solutions in a broad frequency range, MTI addresses both commercial and military applications.

MTI supplies directional and omnidirectional antennas for outdoor and indoor deployments, including smart antennas for WiMAX, Broadband access, public safety, RFID, base stations and terminals for the utility market.

Military applications include a wide range of broadband, tactical and specialized communication antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.

Water Control & Management Division

Via its subsidiary, Mottech Water Solutions Ltd ("Mottech"), MTI provides high-end remote control solutions for water and irrigation applications based on Motorola's IRRInet state-of-the-art control, monitoring and communication technologies.

As Motorola's global prime-distributor Mottech serves its customers worldwide through its international subsidiaries and a global network of local distributors and representatives. With over 25 years of experience in providing customers with irrigation remote control and management, Mottech's solutions ensure constant, reliable and accurate water usage, while reducing operational and maintenance costs. Mottech's activities are focused in the market segments of agriculture, water distribution, municipal and commercial landscape as well as wastewater and storm-water reuse.

Distribution & Professional Consulting Services Division

Via its subsidiary, MTI Summit Electronics Ltd., MTI offers consulting, representation and marketing services to foreign companies in the field of RF and Microwave solutions and applications including engineering services (including design and integration) in the field of aerostat systems and the ongoing operation of Platform subsystems, SIGINT, RADAR, communication and observation systems which is performed by the Company.

 

 

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME

 

	Nine month period ended  September 30,				Year ended December 31,
	2019		2018*		2018
	U.S. $ in thousands
	Unaudited
Revenues	29,004		25,892		35,471
Cost of sales	19,537		17,153		23,420
Gross profit	9,467		8,739		12,051
Research and development expenses	890		813		1,090
Distribution expenses	3,118		3,102		4,277
General and administrative expenses	2,976		2,949		3,767
Profit from sale of property, plant and equipment	8		-		(7)
Profit from operations	2,491		1,875		2,924
Finance expenses	156		223		288
Finance income	(101)		(38)		(14)
Profit before income tax	2,436		1,690		2,650
Tax expenses	358		119		321
Profit	2,078		1,571		2,329
Other comprehensive income (loss) net of tax:
Items that will not be reclassified to profit or loss:
Re-measurement of defined benefit plans	-		-		22
Items that may be reclassified to profit or loss:
Adjustment arising from translation of financial statements of foreign operations	(25)		(203)		(229)
Total other comprehensive income (loss)	(25)		(203)		(207)
Total comprehensive income	2,053		1,368		2,122
Profit attributable to:
Owners of the parent	2,052		1,563		2,337
Non-controlling interests	26		8		(8)
	2,078		1,571		2,329
Total comprehensive income (loss) attributable to:
Owners of the parent	2,027		1,360		2,130
Non-controlling interests	26		8		(8)
	2,053		1,368		2,122
Earnings per share (dollars)
Basic	0.0236		0.0181		0.0270
Diluted	0.0236		0.0180		0.0269
Weighted average number of shares outstanding
Basic	87,125,159		86,405,168		86,565,298
Diluted	87,125,159		86,845,032		86,986,917

(*) comparative numbers were adjusted to reflect the merger, refer to note 5A.

The accompanying notes form an integral part of the financial statements.

 

 

 

MTI WIRELESS EDGE LTD.

 (An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

CHANGES IN EQUITY

 

For the nine month period ended September 30, 2019 (Unaudited):

	Attributed to owners of the parent
	Share capital	Additional paid-in capital	Capital reserve for share-based payment transactions	Translation differences	Retained earnings	Total attributable to owners of the  parent	Non-controlling interest	Total equity
	U.S. $ in thousands
Balance at January 1, 2019	205	22,388	366	(124)	(2,195)	20,640	375	21,015
Changes during the nine month period     ended September 30, 2019:
Comprehensive income
Profit for the period	-	-	-	-	2,052	2,052	26	2,078
Other comprehensive loss
Translation differences	-	-	-	(25)	-	(25)	-	(25)
Total comprehensive income (loss) for the period	-	-	-	(25)	2,052	2,027	26	2,053
Dividend	-	-	-	-	(1,306)	(1,306)	-	(1,306)
Non-controlling Interest of newly purchased subsidiary	-	-	-	-	-	-	402	402
Exercise of options to share capital	2	111	(24)	-	-	89	-	89
Issuance of treasury shares (note 5C)	-	18	-	-	-	18	-	18
Share based payment	-	-	6	-	-	6	-	6
Balance at September 30, 2019	207	22,517	348	(149)	(1,449)	21,474	803	22,277

 

The accompanying notes form an integral part of the financial statements.

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF

CHANGES IN EQUITY (CONT.)

 

For the nine month period ended September 30, 2018* (Unaudited):

	Attributed to owners of the parent
	Share capital	Additional paid-in capital	Capital reserve for share-based payment transactions	Translation differences	Retained earnings	Total attributable to owners of the  parent	Non-controlling interest	Total equity
	U.S. $ in thousands
Balance at January 1, 2018	200	21,716	352	105	(2,781)	19,592	383	19,975
Changes during the nine month period     ended September 30, 2018:
Comprehensive income
Profit for the period	-	-	-	-	1,563	1,563	8	1,571
Other comprehensive loss
Translation differences	-	-	-	(203)	-	(203)	-	(203)
Total comprehensive income (loss) for the period	-	-	-	(203)	1,563	1,360	8	1,368
Dividend	5	672	-	-	(1,773)	(1,096)	-	(1,096)
Share based payment	-	-	11	-	-	11	-	11
Balance at September 30, 2018	205	22,388	363	(98)	(2,991)	19,867	391	20,258

 

 (*) comparative numbers were adjusted to reflect the merger, refer to note 5A.

 

The accompanying notes form an integral part of the financial statements.

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF

CHANGES IN EQUITY (CONT.)

 

For the year ended December 31, 2018 *:

	Attributable to owners of the parent
	Share capital	Additional paid-in capital	Capital Reserve from share-based payment transactions	Translation differences	Retained earnings	Total attributable to owners of the  parent	Non-controlling interests	Total equity
	U.S. $ in thousands
Balance as at January 1, 2018	200	21,716	352	105	(2,781)	19,592	383	19,975
Changes during 2018:
Comprehensive income
Profit for the year	-	-	-	-	2,337	2,337	(8)	2,329
Other comprehensive income
Re measurements on defined benefit plans	-	-	-	-	22	22	-	22
Translation differences	-	-	-	(229)	-	(229)	-	(229)
Total comprehensive income (loss) for the year	-	-	-	(229)	2,359	2,130	(8)	2,122
Dividend	5	672	-	-	(1,773)	(1,096)	-	(1,096)
Share based payment	-	-	14	-	-	14	-	14
Balance as at December 31, 2018	205	22,388	366	(124)	(2,195)	20,640	375	21,015

 

(*) comparative numbers were adjusted to reflect the merger, refer to note 5A.

 

The accompanying notes form an integral part of the financial statements.

 

 

 

MTI WIRELESS EDGE LTD.

 (An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

FINANCIAL POSITION

 

	30.09.2019		30.09.2018		31.12.2018
	U.S. $ in thousands
	Unaudited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	6,732		5,348		5,401
Trade and other receivables	9,882		11,282		9,591
Unbilled revenue	2,111		737		2,271
Tax receivables	644		494		153
Inventories	5,510		5,363		6,005
	24,879		23,224		23,421
NON-CURRENT ASSETS:
Long term prepaid expenses	34		34		32
Property, plant and equipment	5,293		4,244		4,245
Deferred tax assets	638		495		687
Intangible assets	1,129		912		881
	7,094		5,685		5,845
Total assets	31,973		28,909		29,266

 

The accompanying notes form an integral part of the financial statements.

 

 

 

MTI WIRELESS EDGE LTD.

 (An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

FINANCIAL POSITION

 

	30.09.2019		30.09.2018			31.12.2018
	U.S. $ In thousands
	Unaudited
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Current maturities and short term bank credit and loans	299		998		581
Trade payables	4,941		3,860		3,998
Other accounts payable	3,015		2,511		2,532
Tax payables	119		18		12
	8,374		7,387		7,123
NON- CURRENT LIABILITIES:
Lease liabilities	222		-		-
Loans from banks, net of current maturities	226		511		427
Contingent liability	69		-		-
Employee benefits, net	805		753		701
	1,322		1,264		1,128
Total liabilities	9,696		8,651		8,251
EQUITY
Equity attributable to owners of the parent
Share capital	207		205		205
Additional paid-in capital	22,517		22,388		22,388
Capital reserve from share-based payment transactions	348		363		366
Translation differences	(149)		(98)		(124)
Retained earnings	(1,449)		(2,991)		(2,195)
	21,474		19,867		20,640
Non-controlling interest	803		391		375
Total equity	22,277		20,258		21,015
Total equity and liabilities	31,973		28,909		29,266

 

November 25, 2019
Date of approval of financial statements	Moshe Borovitz Chief Executive Officer	Elhanan Zeira Controller	Zvi Borovitz Chairman of the Board

 

The accompanying notes form an integral part of the financial statements.

 

 

 

MTI WIRELESS EDGE LTD.

 (An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS

 

		Nine month period  ended  September 30,					Year ended December 31,
		2019		2018*		2018
		U.S. $ in thousands
		Unaudited
Cash Flows from Operating Activities:
Profit for the period		2,078		1,571		2,329
Adjustments for:
Depreciation and amortization		735		428		589
Gain from investments in financial assets		-		(29)		(29)
Gain from sale of property, plant and equipment		(8)		(3)		(7)
Equity settled share-based payment expense		6		11		14
Finance (income) expenses, net		(2)		(17)		(11)
Tax expense (income)		358		119		321
Changes in operating assets and  liabilities:
Decrease (increase) in inventories		707		37		(634)
Decrease (increase) in trade receivables		116		(357)		(58)
Decrease (increase) in other accounts receivables and prepaid expenses		(80)		247		70
Increase (decrease) in trade and other accounts payables		689		(353)		(111)
Increase (decrease) in employee benefits, net		104		19		(11)
Cash from operations		4,703		1,673		2,462
Interest received		28		40		40
Interest paid		(45)		(46)		(70)
Income tax paid		(726)		(112)		(171)
Net cash provided by operating activities		3,960		1,555		2,261

(*) comparative numbers were adjusted to reflect the merger, refer to note 5A.

 

The accompanying notes form an integral part of the financial statements.

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS (cont.)

 

					Nine month period ended  September 30,				Year ended December 31,
					2019		2018*		2018
					U.S. $ in thousands
					Unaudited
Cash Flows From Investing Activities:
Acquisition of subsidiary, net of cash acquired					(23)		-		-
Proceeds from sale of investments in financial assets, net					-		2,040		2,040
Proceeds from sale of property, plant and equipment					8		28		39
Purchase of property, plant and equipment					(554)		(348)		(515)
Net cash provided by (used in) investing activities					(569)		1,720		1,564
Cash Flows From Financing Activities:
Dividend					(1,306)		(1,773)		(1,773)
Payments of lease liabilities					(385)		-		-
Proceeds from exercise of share options					89		-		-
Issuance of treasury shares					18		-		-
Share issuance due to the merger					-		677		677
Short term loan from banks					-		264		(21)
Long term loan received from banks					-		112		120
Repayment of long-term loan from banks					(483)		(668)		(878)
Net cash used in financing activities					(2,067)		(1,388)		(1,875)
Increase in cash and cash equivalents during the period					1,324		1,887		1,950
Cash and cash equivalents  at the beginning of the period					5,401		3,508		3,508
Exchange differences on balances of cash and cash equivalents					7		(47)		(57)
Cash and cash equivalents  at the end of the period					6,732		5,348		5,401

 (*) comparative numbers were adjusted to reflect the merger, refer to note 5A.

 

The accompanying notes form an integral part of the financial statements.

 

 

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - General:

Corporate information:

M.T.I Wireless Edge Ltd. (hereafter - the "Company", or collectively with its subsidiaries, the "Group") is an Israeli corporation. The Company was incorporated under the Companies Act in Israel on December 30, 1998, and commenced operations on July 1, 2000. Since March 2006, the Company's shares have been traded on the AIM market of the London Stock Exchange.

The formal address of the Company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company and its subsidiaries are engaged in the following areas:

-     Development, design, manufacture and marketing of antennas for the military and civilian sectors.

-     A leading provider of remote control solutions for water and irrigation applications based on Motorola's IRRInet state of the art control, monitoring and communication technologies.

-     Providing consulting, representation and marketing services to foreign companies in the field of RF and Microwave, including engineering services in the field of aerostat systems and system engineering services.

The Company included the results of its aerostat system division in its representation and consulting services division, as it deems this appropriate given the nature of the consulting services provided in both segments and the respective size of these segments.

 

Note 2 - Significant Accounting Policies:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").

The interim consolidated financial information set out above does not constitute full year-end accounts within the meaning of Israeli Companies Law. It has been prepared on the going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended December 31, 2018 was approved by the board on March 10, 2019. The report of the auditors on those financial statements was unqualified.

The interim consolidated financial statements as of September 30, 2019 have not been audited.

The interim consolidated financial information should be read in conjunction with the annual financial statements as of December 31, 2018 and for the year then ended and with the notes thereto. The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2018 are applied consistently in these interim consolidated financial statements. Except for the adoption of new standards effective as of 1 January 2019.

 

New IFRSs adopted in the period

-     IFRS 16 Leases

The Group has adopted IFRS 16 retrospectively from 1 January 2019, but has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard. The reclassifications and the adjustments arising from the new leasing rules are therefore recognized in the opening balance sheet on 1 January 2019.

The main impact of adopting the standard early is the elimination of existing requirement on lessees to classify leases as operating lease (off-balance sheet) or finance lease, and they are now required to use a single accounting model for all leases, similarly to how finance leases are currently accounted for. In agreements where the Group is the Lessee, it applies IFRS 16 using a single accounting model under which it recognizes a right-of-use asset and a lease liability upon inception of the lease contract. It does so for all leases in which the Group has right to control the use of identified assets for a period of time in exchange for consideration. Accordingly, the Group recognizes depreciation and depreciation charges on the right-of-use asset and tests the need for recognizing impairment of the right-of-use asset in compliance with IAS 36 "Impairment of Assets", and also recognizes finance expenses in relation to a lease liability. Therefore, beginning on first-time adoption, rent expenses relating to properties rented under operating leases, are now presented as assets that are depreciated through depreciation and depreciation assets.

For all leases, the Group applied the transitional provisions such that it initially recognized a liability at the commencement day at an amount equal to the present value of the lease payments during the lease, discounted using the effective interest rate as of that date, and concurrently recognized a right-of-use asset at an amount identical to the liability. As a result, the standard had no impact on equity and the retained earnings of the Group as at initial application. 

As part of the initial application, the Group elected to adopt the following practical expedients, as permitted by the standard:

a. The use of a single discount rate for a portfolio of leases with similar characteristics;

b. Not separating lease and non-lease components of a contract, and instead accounting for all components as a single lease;

c. Excluding initial direct costs from the measurement of the right-of-use asset as at initial application;

d. Use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease;

 

New IFRSs adopted in the period (cont.) 

The following new significant accounting policy for agreements in which the Group is the lessee was applied beginning on 1 January 2019 following initial application of the standard: 

Right-of-use assets: 

The Group recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and any accumulated impairment losses, and adjusted for any re-measurement of lease liabilities. The cost of right-of-use assets incurred, and lease payments made at or before the commencement date less any lease incentives received. The cost of right-of-use assets comprises the amount of the initial measurement of the lease liability; lease payments made at or before the commencement date less any lease incentives received; and initial direct costs incurred. The recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment. The right-of-use assets are presented within property, plant and equipment.

Lease liabilities:

At the commencement date of the lease, the Group recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate.

The variable lease payments that do not depend on an index or a rate are recognized as expense in the period on which the event or condition that triggers the payment occurs.

Lease term:

The term of a lease is determined as the non-cancellable period for which a lessee has the right to use an underlying asset, together with both periods covered by an option to extend the lease if the lessee is reasonably certain to exercise that option periods covered by an option to terminate the lease if the lessee is reasonably certain not to exercise that option.

Depreciation of a right-of-use asset: 

Subsequent to the inception of the lease, a right-of-use asset is measured using the cost method, less accumulated depreciation and accumulated impairment losses, and is adjusted for re-measurements of the lease liability. Depreciation is measured using the straight-line method over the useful life or contractual lease term, whichever ends earlier.

Lessees will be also required to re-measure the lease liability upon the occurrence of certain events (e.g., a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will recognize the amount of the re-measurement of the lease liability as an adjustment to the right-of-use asset, until the carrying amount is reduced to zero.

The following table presents a summary of the impact on the interim consolidated statement of financial position as of 1 January 2019, assuming that the previous accounting policy of the Group for leases would have continued in that period.

 

The impact on the interim consolidated statement of financial position as of January 1, 2019 (Unaudited):

	Under previous policy	The change	Under IFRS 16
	U.S. $ in thousands
Non-current assets:
Property, plant and equipment	4,245	920	5,165
Current liabilities:
Other accounts payable	2,532	452	2,984
Non-current liabilities:
Lease liabilities	-	468	468

 

Upon initial adoption, the Group measured the right-of-use assets in an amount equal to the lease liabilities, adjusted for any related prepaid and accrued lease payments previously recognized. Lease liabilities were measured at the present value of the remaining lease payments, discounted using the incremental borrowing rate at the date of initial application. There was no impact on retained earnings upon initial adoption of the standard.  

The following is a reconciliation of the Company's liabilities in respect of operating leases disclosed in the financial statements as of December 31, 2018, discounted at the incremental interest rate on the initial implementation date and lease commitments recognized on 1 January 2019 (Unaudited):

	U.S. $ in thousands
Operating lease commitments as of December 31, 2018	970
Weighted average incremental borrowing rate as of January 1, 2019	4.8%
Discounted operating lease commitments	920
Lease liabilities as of January 1, 2019	920

 

Note 3 - REVENUES:

		Nine month period  ended      September 30,				Year ended December 31,
		2019		2018			2018
		U.S. $ in thousands
		Unaudited
Revenues arise from:
Sale of goods		23,803		20,162			27,734
Rendering of services		3,161		3,130			4,209
Projects		2,040		2,600			3,528
		29,004		25,892			35,471

 

 

Note 4 - operating SEGMENTS:

The following tables present revenue and profit information regarding the Group's operating segments for the nine month period ended September 30, 2019 and 2018 respectively and for the year ended December 31, 2018.

Nine month period ended September 30, 2019 (Unaudited)

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & Elimination	Total
	U.S. $ in thousands
Revenues
External	8,903	11,979	8,122	-	29,004
Internal	-	-	118	(118)	-
Total	8,903	11,979	8,240	(118)	29,004
Segment profit (loss)	317	1,170	867	137	2,491
Finance expense, net					55
Tax expenses					358
Profit					2,078

 

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & Elimination	Total
	U.S. $ in thousands
Segment assets	13,700	9,481	5,076	-	28,257
Unallocated assets				3,716	3,716
Segment liabilities	3,030	1,913	2,717	-	7,660
Unallocated liabilities					2,036

 

Nine month period ended September 30, 2018 (Unaudited)

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & elimination	Total
	U.S. $ in thousands
Revenues
External	9,360	10,567	5,965	-	25,892
Internal	-	-	189	(189)	-
Total	9,360	10,567	6,154	(189)	25,892
Segment profit	403	971	445	56	1,875
Finance expense, net					185
Tax expenses (income)					119
Profit					1,571

 

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & Elimination	Total
	U.S. $ in thousands
Segment assets	14,251	8,444	3,824	-	26,519
Unallocated assets					2,390
Segment liabilities	3,607	1,989	2,156	-	7,752
Unallocated liabilities					899

 

Year ended December 31, 2018

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & Elimination	Total
	U.S. $ in thousands
Revenues
External	12,670	14,298	8,503	-	35,471
Inter-segment	-	-	238	(238)	-
Total	12,670	14,298	8,741	(238)	35,471
Segment profit	630	1,395	728	171	2,924
Finance expense, net					274
Tax expenses					321
Profit					2,329

 

 

Year ended December 31, 2018

	Antennas	Water Solutions	Distribution & Consultation	Adjustment & Elimination	Total
	U.S. $ in thousands
Segment assets	13,800	8,772	3,232	-	25,804
Unallocated assets					3,462
Segment liabilities	3,651	2,025	1,953	-	7,629
Unallocated liabilities					622

 

 

Note 5 - SIGNIFICANT EVENTS:

A.  Merger

During March 2018 the Company announced that it was in preliminary discussions with its majority shareholder, MTI Computers & Software Services (1982) Ltd ("MTIC"), regarding a potential merger between the two companies. MTIC, whose shares were listed on the Tel Aviv Stock Exchange, at that point held 53.2% of the Company's issued ordinary shares. Following the announcement in March 2018, on 1 May , 2018 the Company announced that it had entered into a merger agreement (the "Merger Agreement") with its majority shareholder, MTIC and the Company together being the "Merging Companies", according to which, and in accordance with the provisions of Sections 350-351 of the Israeli Companies Law, 5759-1999 (the "Companies Law"), as a court approved scheme of arrangement between the Company, MTIC and their shareholders (the "Scheme of Arrangement"), MTIC was to be merged into the Company in a statutory merger, so that MTIC would be dissolved and all of its activities, assets and liabilities, subject to certain qualifications, would be transferred to the Company in consideration for the allotment of new ordinary shares of the Company and the transfer of MTIC's existing holdings in the Company, to all of MTIC's shareholders (the "Merger").

The Merger did not constitute a business combination within the scope of IFRS 3 and accordingly is treated by the Company in the financial statements as a pooling of interest. According to this method, the Company prepared its financial statements in order to reflect as if the Merger was in effect as of the establishment of the Company, while making the adjustments as follows:

The capital balance of the transferred activities was classified in the statement of changes in equity as part of the additional paid-in capital. Dividend distribution to the owners prior to the date of the merger were classified to the statement of changes in equity as retained earnings.

As consideration for the Merger, the Company allocated to the shareholders of MTIC 31,600,436 new ordinary shares in the Company, subject to a Conversion Ratio Mechanism (as defined below). In addition, MTIC's existing holdings in the Company were also transferred to all of the shareholders in MTIC, pro rata to their holdings of shares in MTIC.

On the date of record for the Merger the Company allocated to the shareholders of MTIC (the "Date of Record for the Merger" and the "Shareholders of MTIC" respectively) 31,600,436 new ordinary shares in the Company, according to the Conversion Ratio (as defined below) as of the date of the Merger Agreement, subject to the Conversion Ratio Mechanism (as defined below) (the "Allotted Shares") and transferred them, together with MTIC's Holdings in the Company (the "Sold Shares"), to all of the shareholders in MTIC, pro rata to their holdings of shares in MTIC on the Date of Record for the Merger, according to the Conversion Ratio. 

With respect to the Merger Agreement, the "Conversion Ratio" - a ratio of 5.2689055 Sold Shares for each share in MTIC as of the date of entry into the Merger Agreement, was determined according to a valuation of the business activities of MTIC and the Company, on the basis of the consolidated and audited financial statements for the year ended 31 December 2017 of each company as valued by an independent appraiser (the "Appraiser"), was subject to updates, as necessary, according to the Conversion Ratio Mechanism (as defined below). According to the aforesaid valuation, which constituted part of the Merger Agreement (the "Valuation"), the equity ratio as of 31 December 2017, between the value of MTIC excluding MTIC's holdings in the Company (approximately US$ 10.7 million as of 31 December 2017) when compared with the value of the Company (approximately US $ 18.8 million as at 31 December 2017) was approximately 1.75: in favor of the Company.

The Merger was completed on 20 August 2018.  Following completion of the Merger, the Conversion Ratio was not adjusted in accordance with the Conversion Ratio Mechanism (5.26891) and none of the options granted by the Company were exercised, and accordingly on completion of the Merger, the issued share capital of the Company was 87,038,724 ordinary shares.

B.   On 11 March 2019, the Board of directors declared a cash dividend of 1.5 US cents per share, representing approximately $1,306,000 in total. This dividend was paid on 5 April 2019 to shareholders on the register at the close of trading on 22 March 2019.

C.   On 24 January 2019 the Company announced a share repurchase programme to conduct market purchases of ordinary shares of par value 0.01 Israeli Shekels each ("Ordinary Shares") in the Company up to a maximum value of £150,000 (the "Programme"). The Programme is managed by Peterhouse Capital Limited ("Peterhouse Capital"). The Company has entered into an arrangement with Peterhouse Capital in relation to the Programme, where Peterhouse Capital will make the trading decisions concerning the timing of the market purchases of Ordinary Shares independently of and uninfluenced by the Company, with such trading decisions being in line with the terms of the Programme. Purchases may continue during any prohibited periods of the Company, as defined by the Market Abuse Regulation 596/2014/EU ("MAR"), which may fall during the term of the Programme.  The Company reserves the right to bring a halt to the Programme under circumstances that it deems to be appropriate, provided that it is permissible for this to occur in compliance with MAR.

The Programme commenced on 28 January 2019 and was to continue until no later than 26 July 2019. Ordinary Shares acquired as a result of the Programme will be held by MTI Engineering and in accordance with the Israeli Companies Law, 1999 will not have any voting rights. An objective of the Programme is that Ordinary Shares acquired by MTI Engineering will be resold, provided that this occurs under circumstances that the Board of MTI deems to be appropriate and in compliance with MAR. Cash generated from any eventual resales of Ordinary Shares acquired by MTI Engineering under the Programme will be credited to a share dealing account held with a third party, which will be under the direction of Peterhouse Capital and such cash may be used by Peterhouse Capital to make future purchases of Ordinary Shares under the Programme. On 30 May 2019, MTI Engineering sold  entire holding that it had accumulated up until that date through the Programme, at a price of 23.5 pence per share generating a profit of $21,000, which was recorded in additional paid-in-capital. The funds received from the sale were returned into the share dealing account held with a third party, which will be under the direction of Peterhouse Capital and such cash may be used by Peterhouse Capital to make future purchases of Ordinary Shares under the Programme.

On 24 July 2019, the Company announced that the board of directors of the Company and the board of directors of MTI Engineering had decided to continue with the Programme for another six months until 26 January 2020. On 21 August 2019, MTI Engineering again sold the entire holding that it had accumulated up until that date through the Programme (after purchasing Ordinary Shares in July and August 2019), at a price of 22.2 pence per share, generating a loss of $3,000, which was recorded in additional paid-in-capital. During September 2019, the Company announced that MTI Engineering had purchased 300,000 Ordinary Shares under the Programme and as at the date of this report, a total of 300,000 Ordinary Shares are held by MTI Engineering under the Programme.

D.  During April 2019, the Company's Chairman and the Chief Executive Officer, exercised options over 450,000 shares in exchange for a total consideration of approximately $56,000.

E.   On 24 June 2019 the Company announced that Mottech Water Solution Ltd ("Mottech"), has entered into a share purchase agreement to acquire 50% of Parkland Australia Pty Ltd ("Parkland Australia"), a value added reseller of Mottech's solutions in Australia, for a consideration of up to 0.8m Australian dollars ("AUD") (approximately US$0.55m).  0.6m AUD (US$0.41m) of the consideration have been paid upon closing and the reminder in two tranches by July 2020 and July 2021 based on the financial performance of Parkland Australia in FY 2020 and FY 2021 (ending 30 June 2020 and 2021 respectively) (the "Acquisition"). The Acquisition was completed on 30 July 2019. The consideration for the acquisition of Parkland Australia is not viewed as a material expenditure for the Company.

F.   During July 2019, employees of the Company exercised options over 250,000 Ordinary Shares in exchange for a total consideration of approximately $33,000.

 

-ENDS-