| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €104.6M | €74.8M | €116.3M | €122.2M | €124.8M | +39.8% | |
| Other Operating Income | €32.8M | €10.1M | €16.6M | €4.9M | €4.0M | +224.1% | |
| Expenses | |||||||
| Staff Costs | €3.7M | €4.0M | €3.6M | €2.4M | €2.1M | -7.7% | |
| Operating Expenses | €94.6M | €59.3M | €83.7M | €107.8M | €108.0M | +59.5% | |
| Impairment Charges | €100K | €363K | €1.0M | €598K | €477K | -72.5% | |
| Profit | |||||||
| Operating Profit | €9.9M | €15.4M | €32.6M | €14.4M | €16.9M | -35.8% | |
| Finance Income | €582K | €3.0M | €3.1M | €345K | €2.2M | -80.8% | |
| Finance Costs | €8.7M | €8.3M | €10.6M | €3.5M | €2.3M | +4.9% | |
| Profit Before Tax | €1.8M | €10.1M | €25.1M | €11.2M | €16.7M | -82.6% | |
| Tax Expense | €1.6M | €4.5M | €970K | €3.3M | €4.5M | -64.8% | |
| Profit After Tax | €177K | €5.6M | €24.2M | €7.9M | €12.2M | -96.8% | |
| Attributable to Shareholders | €384K | €5.8M | €24.3M | €7.9M | €12.2M | -93.4% | |
| Minority Interests | -€207K | -€158K | -€128K | €24K | -€30K | -31.1% | |
| Total Comprehensive Income | €175K | €5.4M | €24.1M | €8.3M | €12.1M | -96.7% | |
| Basic EPS | €0 | €0 | €1 | €0 | €0 | -95.2% | |
| Diluted EPS | €0 | €0 | €1 | €0 | €0 | -95.0% | |