| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €227.6M | €223.5M | €163.9M | €273.7M | €153.7M | €109.3M | +1.8% | |
| Other Operating Income | €100.9M | €20.2M | €37.8M | €10.4M | €5.2M | €8.7M | +400.6% | |
| Expenses | ||||||||
| Staff Costs | €15.8M | €13.0M | €10.2M | — | — | — | +22.1% | |
| Operating Expenses | €41.4M | €44.3M | €42.2M | €41.9M | €32.9M | €29.9M | -6.5% | |
| Depreciation & Amortisation | €53.1M | €53.3M | €51.4M | €43.0M | €41.0M | €40.7M | -0.3% | |
| Profit | ||||||||
| Operating Profit | €127.5M | €135.5M | €75.8M | €189.8M | €90.9M | €40.5M | -5.9% | |
| Finance Income | €10.7M | €15.9M | €11.8M | €2.4M | €492K | €195K | -32.8% | |
| Finance Costs | €35.2M | €40.9M | €28.7M | €20.9M | €22.8M | €28.5M | -13.7% | |
| Profit Before Tax | €104.7M | €111.1M | €82.5M | €171.5M | €68.5M | €12.2M | -5.8% | |
| Tax Expense | €10.7M | €14.8M | €14.5M | €98.2M | €14.9M | €9.8M | -27.7% | |
| Profit After Tax | €94.0M | €96.3M | €68.0M | €73.2M | €50.2M | €31.6M | -2.4% | |
| Attributable to Shareholders | €93.3M | €95.8M | €66.8M | €71.0M | €48.7M | €30.9M | -2.6% | |
| Minority Interests | €684K | €510K | €1.2M | €2.2M | €1.5M | €623K | +34.1% | |
| Total Comprehensive Income | €94.4M | €82.7M | €65.5M | €100.5M | €42.7M | €32.0M | +14.1% | |
| Basic EPS | €2 | €2 | €1 | — | — | — | -2.8% | |