| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €583.7M | €480.4M | €343.7M | — | €320.1M | — | +21.5% | |
| Expenses | ||||||||
| Staff Costs | €121.0M | €110.1M | €94.0M | — | €72.4M | — | +9.9% | |
| Operating Expenses | €6.1M | €5.4M | €4.7M | — | €4.2M | — | +13.3% | |
| Depreciation & Amortisation | €20.3M | €17.4M | €15.3M | — | €21.2M | — | +16.4% | |
| Profit | ||||||||
| Operating Profit | €12.0M | €8.4M | €5.2M | — | €8.9M | — | +42.7% | |
| Finance Income | €2.6M | €726K | €2.9M | — | €685K | — | +256.9% | |
| Finance Costs | €1.0M | €2.3M | €1.5M | — | €922K | — | -55.6% | |
| Profit Before Tax | €13.1M | €6.8M | €6.6M | — | €8.6M | — | +93.4% | |
| Tax Expense | €1.5M | €378K | €17K | — | -€512K | — | +291.8% | |
| Profit After Tax | €11.6M | €6.4M | €6.6M | — | €9.1M | €14.9M | +81.6% | |
| Attributable to Shareholders | €10.5M | €6.1M | €6.5M | — | €8.5M | — | +72.1% | |
| Minority Interests | €1.1M | €298K | €137K | — | €653K | — | +276.0% | |
| Total Comprehensive Income | €11.6M | €6.4M | €6.5M | €2 | €8.9M | €14.5M | +82.6% | |
| Basic EPS | €0 | €0 | €0 | — | €0 | — | +45.8% | |
| Diluted EPS | €0 | €0 | €0 | — | €0 | — | +47.8% | |