| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €3.7B | €3.8B | €3.8B | €3.6B | €2.8B | €2.2B | -3.6% | |
| Other Operating Income | €46.2M | €47.9M | €45.1M | €33.3M | €23.5M | €23.5M | -3.6% | |
| Expenses | ||||||||
| Staff Costs | €766.7M | €729.5M | €681.6M | €616.2M | €506.6M | €425.0M | +5.1% | |
| Operating Expenses | €764.2M | €787.3M | €804.3M | €702.1M | €520.0M | €426.4M | -2.9% | |
| Profit | ||||||||
| Operating Profit | €336.5M | €393.3M | €414.1M | €382.8M | €288.0M | €181.1M | -14.5% | |
| Finance Income | €246.7M | €319.8M | €170.6M | €116.0M | €67.9M | €34.1M | -22.9% | |
| Finance Costs | €286.4M | €358.4M | €204.9M | €124.5M | €73.2M | €59.3M | -20.1% | |
| Profit Before Tax | €295.6M | €365.9M | €392.0M | €382.2M | €286.8M | €156.0M | -19.2% | |
| Tax Expense | €81.5M | €99.6M | €84.8M | €88.2M | €70.8M | €17.8M | -18.1% | |
| Profit After Tax | €214.1M | €266.3M | €307.3M | €293.9M | €215.9M | €137.9M | -19.6% | |
| Attributable to Shareholders | €209.3M | €262.6M | €305.0M | €292.8M | €215.5M | €136.5M | -20.3% | |
| Minority Interests | €4.8M | €3.7M | -€2.3M | -€1.0M | -€349K | -€1.4M | +28.0% | |
| Total Comprehensive Income | €103.3M | €327.1M | €310.8M | €239.1M | €387.0M | €93.7M | -68.4% | |
| Basic EPS | €1 | €1 | €1 | €1 | — | — | -19.5% | |
| Diluted EPS | €1 | €1 | €1 | €1 | — | — | -19.5% | |