| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €3.1B | €3.1B | €2.9B | €2.7B | €2.2B | €1.8B | -0.6% | |
| Cost of Sales | €1.2B | €1.3B | €1.2B | €1.1B | €875.8M | €746.1M | -5.2% | |
| Gross Profit | €1.8B | €1.8B | €1.7B | €1.6B | €1.3B | €1.0B | +2.7% | |
| Other Operating Income | — | — | — | €5.3M | €19.8M | €7.2M | — | |
| Expenses | ||||||||
| Profit | ||||||||
| Operating Profit | €567.5M | €392.4M | €540.2M | €511.5M | €400.8M | €231.8M | +44.6% | |
| Finance Income | €69.6M | €38.5M | €21.8M | €15.1M | €19.8M | €7.7M | +80.8% | |
| Finance Costs | €120.3M | €115.8M | €87.1M | €45.1M | €32.0M | €27.1M | +3.9% | |
| Profit Before Tax | €460.3M | €255.6M | €466.5M | €475.0M | €388.6M | €209.6M | +80.1% | |
| Tax Expense | €127.3M | €63.0M | €134.0M | €143.5M | €105.6M | €22.7M | +102.1% | |
| Profit After Tax | €333.1M | €192.6M | €332.5M | €331.5M | €283.0M | €186.9M | +72.9% | |
| Attributable to Shareholders | €346.3M | €201.6M | €330.5M | €333.0M | €284.8M | €187.9M | +71.8% | |
| Minority Interests | -€13.2M | -€9.0M | €2.0M | -€1.5M | -€1.8M | -€1.0M | -46.7% | |
| Total Comprehensive Income | €81.5M | €252.0M | €270.9M | €486.2M | €428.0M | -€42.9M | -67.7% | |
| Basic EPS | €0 | €0 | €0 | €0 | €0 | €0 | +70.6% | |
| Diluted EPS | €0 | €0 | €0 | €0 | €0 | €0 | +70.6% | |