| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €875.0M | €862.6M | €856.4M | €852.8M | €615.9M | +1.4% | |
| Other Operating Income | €13.8M | €18.2M | €14.7M | €6.5M | €4.0M | -24.2% | |
| Expenses | |||||||
| Staff Costs | €160.3M | €154.5M | €144.0M | €154.6M | €116.1M | +3.8% | |
| Depreciation & Amortisation | — | €34.3M | €30.6M | €28.1M | €26.2M | — | |
| Profit | |||||||
| Operating Profit | €128.8M | €116.6M | €136.9M | €125.8M | €87.6M | +10.5% | |
| Finance Income | €20.4M | €21.1M | €145.0M | €23.5M | €13.5M | -3.3% | |
| Finance Costs | €28.7M | €24.5M | €22.1M | €27.7M | €16.3M | +17.2% | |
| Profit Before Tax | €118.6M | €117.8M | €265.3M | €120.4M | €93.6M | +0.8% | |
| Tax Expense | €35.9M | €34.5M | €34.2M | €30.8M | €27.1M | +4.3% | |
| Profit After Tax | €82.7M | €83.3M | €231.1M | €89.7M | €66.4M | -0.7% | |
| Attributable to Shareholders | €82.3M | €83.4M | €230.1M | €89.6M | €66.7M | -1.2% | |
| Minority Interests | €391K | -€64K | €1.0M | €101K | -€251K | +710.9% | |
| Total Comprehensive Income | €32.8M | €90.6M | €205.9M | €94.7M | €82.8M | -63.7% | |
| Basic EPS | €0 | €0 | €1 | €0 | — | -2.4% | |
| Diluted EPS | €0 | €0 | €1 | €0 | — | -2.4% | |