| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | €831.0M | €869.4M | €835.9M | €851.1M | -4.4% | |
| Other Operating Income | €9.5M | €6.7M | €4.0M | €5.3M | +42.9% | |
| Expenses | ||||||
| Staff Costs | €118.8M | €119.0M | €107.8M | €106.0M | -0.2% | |
| Operating Expenses | €3.9M | €2.0M | €2.0M | €4.9M | +94.3% | |
| Depreciation & Amortisation | €58.0M | €44.6M | €33.7M | €26.1M | +30.1% | |
| Profit | ||||||
| Operating Profit | €22.6M | €65.7M | €80.3M | €76.4M | -65.6% | |
| Finance Income | €4.2M | €6.4M | €5.7M | €2.6M | -34.9% | |
| Finance Costs | €26.1M | €31.3M | €24.2M | €14.1M | -16.7% | |
| Profit Before Tax | -€1.1M | €46.8M | €55.4M | €63.6M | -102.3% | |
| Tax Expense | -€958K | €10.3M | €16.8M | €19.8M | -109.3% | |
| Profit After Tax | -€139K | €36.5M | €38.6M | €43.8M | -100.4% | |
| Attributable to Shareholders | -€1.7M | €31.1M | €34.1M | €39.3M | -105.4% | |
| Minority Interests | €1.5M | €5.4M | €4.6M | €4.5M | -71.5% | |
| Total Comprehensive Income | -€36.5M | €42.2M | €35.1M | €44.8M | -186.5% | |
| Basic EPS | -€10 | €0 | €210 | €320 | -5363.2% | |