| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €460.6M | €452.1M | €473.2M | €548.6M | €541.3M | +1.9% | |
| Other Operating Income | €4.8M | €4.7M | €5.3M | €7.9M | €3.2M | +0.8% | |
| Expenses | |||||||
| Staff Costs | €96.5M | €91.1M | €82.7M | €93.2M | €99.9M | +5.9% | |
| Operating Expenses | €10.9M | €8.9M | €4.9M | €5.1M | €14.0M | +23.1% | |
| Depreciation & Amortisation | €22.8M | €23.0M | €23.7M | €23.5M | €24.8M | -0.7% | |
| Profit | |||||||
| Operating Profit | -€27K | €4.7M | €21.5M | €27.3M | €9.9M | -100.6% | |
| Finance Income | €164K | €11.6M | €388K | €484K | €484K | -98.6% | |
| Finance Costs | €8.1M | €7.3M | €6.0M | €3.6M | €2.9M | +11.3% | |
| Profit Before Tax | -€8.8M | €7.5M | €15.1M | €25.9M | €23.2M | -216.5% | |
| Tax Expense | -€447K | -€1.8M | €3.9M | €7.7M | €5.8M | +75.0% | |
| Profit After Tax | -€8.3M | €9.3M | €11.3M | €18.2M | €17.5M | -189.4% | |
| Attributable to Shareholders | -€10.0M | €7.9M | €9.8M | €16.6M | €12.1M | -226.5% | |
| Minority Interests | €1.6M | €1.5M | €1.5M | €1.6M | €5.4M | +11.1% | |
| Total Comprehensive Income | -€6.1M | €1.6M | €16.0M | €22.9M | €19.7M | -478.5% | |
| Basic EPS | -€0 | €0 | €0 | €0 | €0 | -232.5% | |
| Diluted EPS | -€0 | — | — | — | — | — | |