| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €55.4M | €59.1M | €93.8M | €94.3M | €63.1M | €69.3M | -6.4% | |
| Other Operating Income | €474K | €435K | €883K | €214K | €584K | €379K | +9.0% | |
| Expenses | ||||||||
| Staff Costs | €20.9M | €23.8M | €26.4M | €23.5M | €20.7M | €20.1M | -12.1% | |
| Depreciation & Amortisation | €5.2M | €4.4M | €5.6M | €5.5M | €4.6M | €4.0M | +17.2% | |
| Profit | ||||||||
| Operating Profit | -€8.6M | -€32.3M | -€2.4M | €751K | -€7.6M | €2.4M | +73.5% | |
| Finance Income | €1.1M | €2.2M | €3.4M | €2.6M | €896K | €793K | -53.0% | |
| Finance Costs | €1.7M | €2.6M | €2.6M | €2.6M | €1.3M | €1.5M | -34.8% | |
| Profit Before Tax | -€9.2M | -€32.6M | -€1.7M | €789K | -€8.0M | €1.8M | +71.8% | |
| Tax Expense | €83K | €3.5M | €1.5M | €2.3M | €2.4M | €1.7M | -97.7% | |
| Profit After Tax | -€9.3M | -€36.2M | -€3.1M | -€1.5M | -€10.4M | €132K | +74.4% | |
| Attributable to Shareholders | -€9.3M | -€36.2M | -€3.1M | -€1.5M | -€10.4M | €132K | +74.4% | |
| Total Comprehensive Income | -€15.0M | -€37.5M | -€11.4M | -€3.7M | -€8.6M | -€6.2M | +60.1% | |
| Basic EPS | -€251 | -€1K | -€88 | — | -€0 | €0 | +75.5% | |
| Diluted EPS | -€251 | -€1K | -€88 | — | -€0 | €0 | +75.5% | |