| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €572.2M | €612.6M | €779.2M | €764.6M | €653.3M | €607.4M | -6.6% | |
| Other Operating Income | €10.1M | €10.9M | €8.7M | €10.1M | €6.8M | €9.0M | -7.1% | |
| Expenses | ||||||||
| Operating Expenses | €8.8M | €6.6M | €11.3M | €7.7M | €5.3M | €7.2M | +33.9% | |
| Depreciation & Amortisation | €32.1M | €34.9M | €41.9M | €42.2M | €40.8M | €42.6M | -8.0% | |
| Profit | ||||||||
| Operating Profit | €59.1M | €63.9M | €78.5M | €72.7M | €78.5M | €49.5M | -7.5% | |
| Finance Income | €11.7M | €77.9M | €7.5M | €14.6M | €6.1M | €2.3M | -85.0% | |
| Finance Costs | €47.5M | €38.0M | €45.2M | €49.5M | €30.4M | €37.9M | +24.7% | |
| Profit Before Tax | €26.5M | €106.8M | €209.3M | €38.6M | €54.5M | €14.3M | -75.2% | |
| Profit After Tax | €16.5M | €80.8M | €178.6M | €30.3M | €39.4M | €8.1M | -79.5% | |
| Attributable to Shareholders | €14.5M | €81.8M | €170.6M | €25.3M | €38.0M | €8.6M | -82.3% | |
| Minority Interests | €2.1M | -€921K | €8.0M | €5.0M | €1.4M | -€485K | +327.3% | |
| Total Comprehensive Income | -€12.7M | €93.4M | €178.0M | €45.1M | €74.7M | -€25.3M | -113.6% | |
| Basic EPS | €0 | €2 | — | — | — | — | -82.6% | |
| Diluted EPS | €0 | €2 | — | — | — | — | -82.2% | |