| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €91.2M | €142.0M | €188.3M | €150.2M | €165.5M | €63.5M | -35.8% | |
| Other Operating Income | €17.0M | €76.2M | €4.6M | €1.6M | €1.8M | €2.4M | -77.7% | |
| Expenses | ||||||||
| Staff Costs | €16.6M | €16.7M | €17.5M | €16.0M | €14.9M | €11.9M | -0.6% | |
| Depreciation & Amortisation | €3.1M | €2.9M | €2.7M | €2.7M | €2.6M | €2.9M | +7.1% | |
| Profit | ||||||||
| Finance Income | €256K | €1.1M | €64K | €1.6M | €74K | €137K | -77.0% | |
| Finance Costs | €3.4M | €4.9M | €4.6M | €1.1M | €510K | €343K | -30.4% | |
| Profit Before Tax | €1.6M | -€1.4M | €6.6M | €13.1M | €11.7M | -€251K | +208.6% | |
| Tax Expense | €2.8M | €186K | €2.8M | -€1.5M | -€508K | €401K | +1419.4% | |
| Profit After Tax | €5.2M | €3.0M | €3.8M | €14.5M | €12.2M | -€652K | +75.4% | |
| Attributable to Shareholders | €99K | €1.1M | €1.0M | €11.6M | €8.3M | -€981K | -90.8% | |
| Minority Interests | €1.4M | €2.7M | -€2.8M | -€2.9M | -€3.9M | -€329K | -49.9% | |
| Total Comprehensive Income | -€1.2M | -€1.6M | €4.7M | €14.7M | €12.2M | -€676K | +25.3% | |
| Basic EPS | €0 | €0 | €0 | €19 | €0 | -€0 | -88.9% | |
| Diluted EPS | €0 | €0 | €0 | €19 | €0 | -€0 | -88.9% | |