| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €433.2M | €436.4M | — | €392.0M | €343.1M | €365.2M | -0.7% | |
| Expenses | ||||||||
| Staff Costs | €132.2M | €134.9M | — | €123.5M | €98.6M | €98.9M | -2.0% | |
| Operating Expenses | €6.1M | €7.7M | — | €5.3M | €5.4M | €3.2M | -20.7% | |
| Depreciation & Amortisation | €45.3M | €44.3M | — | €38.0M | €23.5M | €19.0M | +2.3% | |
| Profit | ||||||||
| Finance Income | €1.1M | €7.3M | — | €15.1M | €10.5M | €265K | -84.7% | |
| Finance Costs | €32.3M | €20.5M | — | €9.5M | €3.1M | €13.4M | +57.6% | |
| Profit Before Tax | €25.8M | €43.0M | — | €34.6M | €89.8M | €105.9M | -40.0% | |
| Tax Expense | €7.4M | €9.6M | — | €10.5M | €22.2M | €27.8M | -23.0% | |
| Profit After Tax | €18.4M | €33.4M | — | €24.1M | €67.6M | €78.1M | -44.8% | |
| Attributable to Shareholders | €18.4M | €33.4M | — | €24.1M | €67.6M | €78.1M | -44.8% | |
| Minority Interests | -€17K | €5K | — | €22K | €14K | €20K | -440.0% | |
| Total Comprehensive Income | -€6.6M | €39.9M | €39.9M | €31.7M | €76.2M | €69.3M | -116.6% | |
| Basic EPS | €0 | €0 | — | €140 | €0 | €1 | -47.4% | |
| Diluted EPS | €0 | €0 | — | €140 | €0 | €1 | -47.4% | |