| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €266.4M | €250.0M | €212.4M | €161.9M | €102.5M | €79.8M | +6.5% | |
| Cost of Sales | — | — | — | — | €80.9M | €78.0M | — | |
| Gross Profit | — | — | — | €15.8M | €21.6M | €1.8M | — | |
| Other Operating Income | €6.7M | €4.4M | €4.4M | €5.9M | — | — | +52.3% | |
| Expenses | ||||||||
| Staff Costs | €52.5M | €48.2M | €41.5M | -€38.1M | — | — | +8.9% | |
| Operating Expenses | €3.8M | €4.2M | €4.4M | -€146.1M | — | — | -9.2% | |
| Depreciation & Amortisation | €21.3M | €17.7M | €23.7M | — | — | — | +20.6% | |
| Profit | ||||||||
| Operating Profit | €48.7M | €46.8M | €25.6M | €35K | €2.9M | -€21.6M | +3.9% | |
| Finance Income | €1.4M | €1.9M | €5.5M | €3.6M | €37K | €9.4M | -24.5% | |
| Finance Costs | €6.0M | €7.3M | €6.8M | -€3.1M | €3.5M | €4.1M | -17.1% | |
| Profit Before Tax | €43.6M | €40.7M | €20.6M | €571K | -€1.0M | -€17.5M | +7.1% | |
| Tax Expense | €13.2M | -€8.2M | -€7.4M | -€1.3M | -€368K | -€5.1M | +260.7% | |
| Profit After Tax | €30.4M | €32.5M | €13.2M | -€774K | -€673K | -€12.4M | -6.5% | |
| Attributable to Shareholders | €28.9M | €32.0M | €12.7M | €772K | €1.6M | -€11.3M | -9.7% | |
| Minority Interests | -€1.5M | €523K | €527K | -€1.5M | -€2.3M | -€1.2M | -393.1% | |
| Total Comprehensive Income | €35.2M | €36.1M | €13.9M | €339K | -€80K | -€13.4M | -2.4% | |
| Basic EPS | — | €1.05 | 41.32c | 25.10c | 5.31c | -36.58c | — | |
| Diluted EPS | — | €1.05 | 41.32c | 25.10c | 5.31c | -36.58c | — | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in