| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €266K | €250.0M | €212.4M | €161.9M | €102.5M | €79.8M | -99.9% | |
| Cost of Sales | — | — | — | — | €80.9M | €78.0M | — | |
| Gross Profit | — | — | €49.3M | €15.8M | €21.6M | €1.8M | — | |
| Other Operating Income | €7K | €4.4M | €4.4M | €5.9M | — | — | -99.8% | |
| Expenses | ||||||||
| Staff Costs | €53K | €48.2M | €41.5M | -€38.1M | — | — | -99.9% | |
| Operating Expenses | €4K | €4.2M | €4.4M | -€146.1M | — | — | -99.9% | |
| Depreciation & Amortisation | €21K | €17.7M | — | — | — | — | -99.9% | |
| Profit | ||||||||
| Operating Profit | €49K | €46.8M | €25.7M | €35K | €2.9M | -€21.6M | -99.9% | |
| Finance Income | €1K | €1.9M | €5.5M | €3.6M | €37K | €9.4M | -99.9% | |
| Finance Costs | €6K | €7.3M | €6.8M | -€3.1M | €3.5M | €4.1M | -99.9% | |
| Profit Before Tax | €44K | €40.7M | €20.7M | €571K | -€1.0M | -€17.5M | -99.9% | |
| Tax Expense | €13K | -€8.2M | -€7.4M | -€1.3M | -€368K | -€5.1M | +100.2% | |
| Profit After Tax | €30K | €32.5M | €13.3M | -€774K | -€673K | -€12.4M | -99.9% | |
| Attributable to Shareholders | €29K | €32.0M | €12.8M | €772K | €1.6M | -€11.3M | -99.9% | |
| Minority Interests | -€2K | €523K | €529K | -€1.5M | -€2.3M | -€1.2M | -100.3% | |
| Total Comprehensive Income | €35K | €36.1M | €14.0M | €339K | -€80K | -€13.4M | -99.9% | |
| Basic EPS | — | €10K | €0 | €25 | — | — | — | |
| Diluted EPS | — | €1 | €0 | €25 | — | — | — | |