| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €1.6B | €1.7B | €2.0B | €2.1B | €1.7B | €1.4B | -8.9% | |
| Other Operating Income | €160.1M | €182.3M | €164.4M | €154.9M | €155.0M | €129.0M | -12.2% | |
| Expenses | ||||||||
| Staff Costs | €254.7M | €269.8M | €272.5M | €281.8M | €256.2M | €230.8M | -5.6% | |
| Operating Expenses | €19.5M | €24.4M | €27.2M | €27.5M | €26.5M | €24.2M | -20.2% | |
| Profit | ||||||||
| Operating Profit | €99.9M | €129.3M | €160.8M | €143.7M | €97.8M | €66.4M | -22.7% | |
| Finance Income | €25.4M | €20.2M | €27.3M | €57.2M | €27.3M | €28.3M | +25.6% | |
| Finance Costs | €96.5M | €95.4M | €96.5M | €103.1M | €63.5M | €65.8M | +1.2% | |
| Profit Before Tax | €26.7M | €52.5M | €90.9M | €96.8M | €62.2M | €29.4M | -49.0% | |
| Tax Expense | €16.0M | €22.9M | €36.0M | €33.0M | €26.8M | €13.6M | -30.1% | |
| Profit After Tax | €10.7M | €29.6M | €54.9M | €63.9M | €35.4M | €15.8M | -63.7% | |
| Attributable to Shareholders | €98K | €6.0M | €19.1M | €27.1M | €12.3M | €9.8M | -98.4% | |
| Minority Interests | €10.6M | €23.5M | €35.8M | €36.8M | €23.2M | €6.1M | -54.8% | |
| Total Comprehensive Income | -€14.6M | €37.4M | €45.9M | €52.4M | €48.7M | €4.2M | -139.0% | |
| Basic EPS | — | — | €0 | €0 | €0 | €0 | — | |
| Diluted EPS | €0 | €0 | €0 | €0 | €0 | €0 | -100.0% | |