| Line item | Value |
|---|---|
| FY25 | FY24 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | €197.6M | €183.5M | €112.3M | €76.1M | +7.7% | |
| Other Operating Income | €3.0M | €3.1M | €4.0M | €3.4M | -1.9% | |
| Expenses | ||||||
| Staff Costs | €44.1M | €42.2M | €23.5M | €16.1M | +4.3% | |
| Depreciation & Amortisation | €24.3M | €30.0M | €9.2M | €5.5M | -18.9% | |
| Profit | ||||||
| Operating Profit | €10.2M | -€15.6M | €9.5M | €7.3M | +165.5% | |
| Finance Income | €3.4M | €6.3M | €51K | €11K | -46.5% | |
| Finance Costs | €10.1M | €8.5M | €1.4M | €472K | +19.4% | |
| Profit Before Tax | €1.9M | -€16.6M | €7.6M | €6.1M | +111.6% | |
| Tax Expense | €1.4M | €1.1M | €1.1M | €626K | +29.3% | |
| Profit After Tax | €496K | -€17.7M | €6.5M | €5.5M | +102.8% | |
| Attributable to Shareholders | -€2.7M | -€21.0M | €4.1M | €4.0M | +87.2% | |
| Minority Interests | -€3.2M | -€3.4M | €2.4M | €1.4M | +5.4% | |
| Total Comprehensive Income | -€2.6M | -€18.9M | €7.2M | €5.0M | +86.1% | |
| Basic EPS | €0 | €0 | €0 | €5 | — | |
| Diluted EPS | €0 | €0 | €0 | — | — | |