| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | YoY | Trend | |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Income / Revenue | €6.6B | €6.0B | €6.5B | +8.8% | |
| Gross Profit | €1.4B | €1.3B | €1.2B | +6.2% | |
| Other Operating Income | €240.7M | €139.7M | €188.8M | +72.3% | |
| Expenses | |||||
| Staff Costs | €668.5M | €641.6M | €596.4M | +4.2% | |
| Operating Expenses | €5.2B | €4.8B | €5.3B | +9.5% | |
| Depreciation & Amortisation | €716.3M | €655.5M | €600.9M | +9.3% | |
| Profit | |||||
| Operating Profit | €530.0M | €519.7M | €464.4M | +2.0% | |
| Finance Income | €38.3M | €45.7M | €37.1M | -16.1% | |
| Finance Costs | €146.1M | €136.3M | €135.8M | +7.2% | |
| Profit Before Tax | €438.4M | €435.3M | €378.9M | +0.7% | |
| Tax Expense | €122.2M | €131.7M | €97.0M | -7.2% | |
| Profit After Tax | €316.3M | €303.6M | €281.8M | +4.2% | |
| Attributable to Shareholders | €300.5M | €268.5M | €254.8M | +11.9% | |
| Minority Interests | €15.7M | €35.1M | €27.1M | -55.2% | |
| Total Comprehensive Income | €348.4M | €258.5M | €229.7M | +34.8% | |
| Basic EPS | €230 | €210 | €200 | +9.5% | |
| Diluted EPS | €230 | €210 | €200 | +9.5% | |