| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €4.0B | €2.9B | €2.8B | — | — | — | +37.0% | |
| Other Operating Income | €38.1M | €35.9M | €25.4M | €30.8M | €53.0M | €24.4M | +6.1% | |
| Expenses | ||||||||
| Staff Costs | €749.5M | €518.4M | €476.5M | €478.7M | €499.0M | €470.1M | +44.6% | |
| Depreciation & Amortisation | €628.3M | €436.3M | €480.1M | €523.5M | €481.2M | €566.7M | +44.0% | |
| Profit | ||||||||
| Operating Profit | €238.6M | €355.8M | €302.3M | €280.1M | €418.0M | €269.7M | -32.9% | |
| Finance Income | €42.6M | €37.8M | €32.1M | €85.2M | €71.6M | €56.7M | +12.7% | |
| Finance Costs | €90.4M | €61.6M | €58.5M | €53.6M | €49.0M | €60.5M | +46.8% | |
| Profit Before Tax | €409.5M | €233.5M | €279.7M | €337.2M | €555.4M | €285.9M | +75.4% | |
| Tax Expense | €92.5M | €93.1M | €62.9M | €62.2M | €100.6M | €66.6M | -0.6% | |
| Profit After Tax | €317.0M | €140.4M | €216.8M | €275.0M | €454.8M | €219.3M | +125.8% | |
| Attributable to Shareholders | €300.7M | €137.9M | €209.2M | €216.9M | €374.1M | €139.3M | +118.1% | |
| Minority Interests | €16.3M | €2.4M | €7.5M | €58.1M | €80.7M | €80.0M | +579.2% | |
| Total Comprehensive Income | €254.1M | €142.8M | €193.8M | €18.2M | €405.9M | €258.3M | +77.9% | |
| Basic EPS | 43.00c | 25.00c | 37.00c | 10.00c | 16.00c | 6.00c | +72.0% | |
| Diluted EPS | 43.00c | 24.00c | 37.00c | 10.00c | 16.00c | 6.00c | +79.2% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in