| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | YoY | Trend | |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Income / Revenue | €279.0M | €201.5M | €166.3M | +38.4% | |
| Other Operating Income | €72.5M | €78.2M | €15.3M | -7.3% | |
| Expenses | |||||
| Staff Costs | €66.0M | €47.9M | €31.4M | +37.8% | |
| Depreciation & Amortisation | €41.3M | €33.4M | €26.1M | +23.7% | |
| Profit | |||||
| Operating Profit | €19.3M | €31.8M | -€11.2M | -39.4% | |
| Finance Income | €2.6M | €2.1M | €3.2M | +22.1% | |
| Finance Costs | €13.5M | €11.6M | €9.7M | +16.6% | |
| Profit Before Tax | €8.4M | €22.4M | -€17.7M | -62.5% | |
| Tax Expense | -€7.5M | -€3.3M | -€6.5M | -127.0% | |
| Profit After Tax | €13.6M | €24.6M | -€12.4M | -44.7% | |
| Attributable to Shareholders | €14.2M | €25.1M | -€12.0M | -43.4% | |
| Minority Interests | -€589K | -€469K | -€452K | -25.6% | |
| Total Comprehensive Income | €14.0M | €24.4M | -€13.2M | -42.4% | |
| Basic EPS | €0 | €0 | -€0 | -50.2% | |
| Diluted EPS | €0 | €0 | -€0 | -50.2% | |