| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €984.8M | €1.0B | €1.6B | €1.6B | €1.3B | €1.2B | -3.7% | |
| Cost of Sales | €690.8M | €724.9M | €1.2B | €1.1B | €916.9M | €824.1M | -4.7% | |
| Gross Profit | €294.0M | €297.4M | €477.7M | €425.1M | €403.7M | €366.2M | -1.1% | |
| Expenses | ||||||||
| Depreciation & Amortisation | €74.9M | €78.1M | €112.1M | €117.5M | €115.6M | €116.2M | -4.1% | |
| Profit | ||||||||
| Operating Profit | €34.5M | €45.7M | €105.2M | €68.3M | €58.4M | €7.1M | -24.3% | |
| Finance Income | €2.4M | €9.9M | €10.7M | €4.2M | €2.9M | €1.4M | -75.4% | |
| Finance Costs | €12.7M | €24.6M | €30.8M | €23.0M | €20.7M | €23.5M | -48.4% | |
| Profit Before Tax | €24.3M | €31.0M | €85.1M | €49.5M | €42.1M | -€15.0M | -21.5% | |
| Tax Expense | €10.5M | €13.0M | €17.5M | €18.4M | €13.5M | €3.4M | -19.2% | |
| Profit After Tax | €13.3M | €143.9M | €60.9M | €31.2M | €4.1M | -€34.6M | -90.7% | |
| Attributable to Shareholders | €10.3M | €141.3M | €57.8M | €29.6M | €2.0M | -€35.1M | -92.7% | |
| Minority Interests | -€3.1M | -€2.6M | -€3.2M | -€1.6M | -€2.2M | -€489K | -19.4% | |
| Total Comprehensive Income | -€3.3M | €145.9M | €39.7M | €38.1M | €51.5M | -€59.0M | -102.3% | |
| Basic EPS | €86 | €1K | €487 | €250 | €17 | -€298 | -92.8% | |
| Diluted EPS | €86 | €1K | €487 | €250 | €17 | -€298 | -92.8% | |