| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | YoY | Trend | |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Income / Revenue | €2.6M | €1.1M | €1.5M | +142.9% | |
| Other Operating Income | €102K | €68K | €90K | +49.0% | |
| Expenses | |||||
| Staff Costs | €28.0M | €21.0M | €33.3M | +33.1% | |
| Operating Expenses | €3.0M | €3.0M | €3.2M | -1.6% | |
| Depreciation & Amortisation | €425K | €424K | €405K | +0.4% | |
| Profit | |||||
| Operating Profit | -€28.6M | -€23.3M | -€35.4M | -22.8% | |
| Finance Income | €11.2M | €10.8M | €60.7M | +3.7% | |
| Finance Costs | €22.0M | €15.3M | €19.3M | +43.0% | |
| Profit Before Tax | €55.2M | €41.7M | €89.1M | +32.3% | |
| Tax Expense | €460K | €341K | -€821K | +34.7% | |
| Profit After Tax | €54.7M | €41.3M | €89.9M | +32.3% | |
| Attributable to Shareholders | €73.1M | €38.2M | €85.3M | +91.3% | |
| Minority Interests | -€18.4M | €3.1M | €4.6M | -690.8% | |
| Total Comprehensive Income | €110.4M | €55.0M | €242.1M | +100.8% | |
| Basic EPS | €0 | €0 | €1 | +95.7% | |
| Diluted EPS | €0 | €0 | €1 | +91.3% | |