| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €12.6B | €11.0B | €9.3B | €7.7B | €6.0B | €4.2B | +14.6% | |
| Other Operating Income | €933.2M | €763.3M | €604.5M | €435.1M | €442.5M | €226.5M | +22.3% | |
| Expenses | ||||||||
| Staff Costs | €2.3B | €2.1B | €1.8B | €1.4B | €1.1B | €845.1M | +9.4% | |
| Operating Expenses | €457.0M | €402.9M | €372.3M | €322.8M | €347.8M | €161.4M | +13.4% | |
| Depreciation & Amortisation | €501.2M | €407.6M | €401.3M | €307.6M | €319.9M | €184.6M | +23.0% | |
| Profit | ||||||||
| Operating Profit | €648.8M | €522.6M | €450.6M | €191.1M | -€33.7M | €392.9M | +24.1% | |
| Finance Income | €125.9M | €185.0M | €119.4M | €119.1M | €87.5M | €81.0M | -31.9% | |
| Finance Costs | €276.2M | €299.8M | €244.8M | €212.6M | €190.3M | €155.6M | -7.9% | |
| Profit Before Tax | €382.4M | €362.1M | €263.5M | €110.8M | -€145.4M | €165.6M | +5.6% | |
| Tax Expense | €189.7M | €162.6M | €125.1M | €76.3M | €133.6M | €27.2M | +16.6% | |
| Profit After Tax | €180.9M | €205.4M | €128.4M | €16.5M | -€278.8M | €133.3M | -11.9% | |
| Attributable to Shareholders | €239.8M | €194.5M | €124.0M | €9.9M | -€304.9M | €138.4M | +23.3% | |
| Minority Interests | -€58.9M | €10.9M | €4.4M | €6.6M | €26.2M | -€5.1M | -640.0% | |
| Total Comprehensive Income | -€13.8M | €297.8M | €2.4M | €35.0M | -€194.5M | €22.8M | -104.6% | |
| Basic EPS | €0 | €0 | €0 | €0 | -€0 | €0 | +20.0% | |
| Diluted EPS | €0 | €0 | €0 | €0 | -€0 | €0 | +20.0% | |