| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €4.9B | €5.0B | €5.0B | €4.0B | €3.4B | €3.3B | -2.4% | |
| Other Operating Income | — | — | — | €217.7M | €9.7M | €9.3M | — | |
| Expenses | ||||||||
| Staff Costs | €2.9B | €3.0B | €2.9B | €2.4B | €2.0B | €1.9B | -1.9% | |
| Operating Expenses | €382.0M | €371.0M | €363.8M | €297.7M | €240.4M | €234.9M | +3.0% | |
| Depreciation & Amortisation | €106.0M | €111.0M | €114.4M | €105.8M | €100.6M | €115.9M | -4.5% | |
| Profit | ||||||||
| Operating Profit | €317.0M | €389.0M | €283.9M | — | €225.9M | €80.0M | -18.5% | |
| Finance Income | €33.0M | €8.0M | €23.6M | €7.9M | €4.0M | €3.6M | +312.5% | |
| Finance Costs | €85.0M | €66.0M | €79.4M | €27.7M | €22.3M | €38.4M | +28.8% | |
| Profit Before Tax | €282.0M | €339.0M | €222.6M | €195.7M | €219.9M | €73.2M | -16.8% | |
| Tax Expense | €73.0M | €97.0M | €63.1M | €60.7M | €51.7M | €55.0M | -24.7% | |
| Profit After Tax | €208.0M | €242.0M | €159.6M | €135.0M | €168.2M | €18.2M | -14.0% | |
| Attributable to Shareholders | €208.0M | €243.0M | €160.0M | €135.5M | €167.9M | €18.9M | -14.4% | |
| Minority Interests | €0 | -€1.0M | -€420K | -€533K | €336K | -€706K | +100.0% | |
| Total Comprehensive Income | €21.0M | €288.0M | €127.5M | €124.2M | €253.4M | -€63.9M | -92.7% | |
| Basic EPS | €2 | €3 | €2 | €2 | €2 | €0 | -13.7% | |
| Diluted EPS | €2 | €3 | €2 | €2 | €2 | €0 | -13.7% | |