| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €188K | €1.3B | €1.1B | €919.7M | €712.2M | €544.0M | -100.0% | |
| Expenses | ||||||||
| Staff Costs | €8.8M | €233.5M | €195.0M | €164.7M | €132.9M | €119.6M | -96.2% | |
| Operating Expenses | — | €1.1B | €952.0M | €785.3M | €635.1M | €558.8M | — | |
| Depreciation & Amortisation | — | €153.0M | €138.8M | €131.9M | €116.3M | €104.3M | — | |
| Profit | ||||||||
| Operating Profit | — | €211.7M | €187.4M | €134.4M | €77.0M | -€14.8M | — | |
| Finance Income | €2.0M | €35.6M | €47.3M | €70.5M | €21.9M | €28.0M | -94.4% | |
| Finance Costs | — | €67.6M | €61.3M | €80.9M | €34.9M | €47.0M | — | |
| Profit Before Tax | — | €179.7M | €173.3M | €124.0M | €64.0M | -€33.8M | — | |
| Tax Expense | — | €51.2M | €49.5M | €36.8M | €7.7M | -€1.7M | — | |
| Profit After Tax | €142.0M | €128.5M | €123.8M | €87.2M | €56.3M | -€32.1M | +10.5% | |
| Attributable to Shareholders | — | €119.5M | €114.6M | €80.6M | €53.3M | -€33.2M | — | |
| Minority Interests | — | €9.0M | €9.2M | €6.6M | €3.0M | €1.1M | — | |
| Total Comprehensive Income | €128.8M | €122.7M | €115.5M | €96.9M | €61.2M | -€37.2M | +5.0% | |
| Basic EPS | €2K | €2 | €2 | €1 | €1 | -€0 | +112953.7% | |
| Diluted EPS | €2K | €2 | €2 | €1 | €1 | -€0 | +112953.7% | |