| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €1.4B | €1.2B | €1.0B | €794.6M | €340.7M | €376.8M | +16.9% | |
| Other Operating Income | €4.4M | €20.5M | €6.9M | €4.3M | €37.5M | €3.7M | -78.5% | |
| Expenses | ||||||||
| Staff Costs | €235.1M | €212.5M | €181.1M | €147.8M | €81.5M | €76.4M | +10.6% | |
| Operating Expenses | €501.1M | €415.9M | €359.8M | €244.2M | €166.7M | €158.5M | +20.5% | |
| Profit | ||||||||
| Operating Profit | €150.7M | €123.6M | €90.7M | €55.5M | -€144.6M | -€118.2M | +21.9% | |
| Finance Income | — | €100K | €1K | €2K | — | €60K | — | |
| Finance Costs | €131.3M | €111.2M | €92.4M | €58.6M | €56.8M | €46.0M | +18.1% | |
| Profit Before Tax | €20.7M | €13.5M | -€1.7M | -€3.1M | -€201.4M | -€164.1M | +53.3% | |
| Tax Expense | €6.4M | €5.5M | €963K | €546K | -€51.3M | -€38.9M | +16.4% | |
| Profit After Tax | €14.3M | €8.0M | -€2.7M | -€3.7M | -€150.0M | -€125.2M | +78.8% | |
| Attributable to Shareholders | €14.5M | €8.0M | — | — | — | — | +81.3% | |
| Minority Interests | -€200K | — | — | — | — | — | — | |
| Total Comprehensive Income | €14.3M | €8.0M | -€2.7M | -€3.7M | -€150.0M | -€125.2M | +78.8% | |
| Basic EPS | €0 | €0 | -€0 | -€0 | -€2 | -€2 | +83.3% | |
| Diluted EPS | €0 | €0 | -€0 | -€0 | -€2 | -€2 | +83.3% | |