| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €8.0B | €8.2B | €8.0B | €4.7B | €3.4B | €3.3B | -1.5% | |
| Cost of Sales | €6.0B | €6.2B | €6.2B | €3.7B | €2.9B | €2.9B | -2.7% | |
| Gross Profit | €2.0B | €2.0B | €1.8B | €970.6M | €479.2M | €440.6M | +2.4% | |
| Other Operating Income | €81.2M | €50.0M | €58.1M | €33.9M | €10.4M | €13.3M | +62.4% | |
| Expenses | ||||||||
| Profit | ||||||||
| Operating Profit | €322.1M | €258.2M | €375.6M | €207.0M | €85.8M | €5.8M | +24.7% | |
| Finance Income | €8.1M | €50.3M | €24.1M | €16.8M | €16.2M | €5.1M | -83.9% | |
| Finance Costs | €142.9M | €139.6M | €143.5M | €39.6M | €6.9M | €7.0M | +2.4% | |
| Profit Before Tax | €510.8M | €470.4M | €612.9M | €394.3M | €283.4M | €154.1M | +8.6% | |
| Tax Expense | €81.1M | €93.6M | €102.6M | €58.5M | €28.0M | €16.4M | -13.4% | |
| Profit After Tax | €429.7M | €376.8M | €510.3M | €338.7M | €255.4M | €137.7M | +14.0% | |
| Attributable to Shareholders | €424.5M | €372.1M | €504.7M | €338.6M | €256.5M | €138.8M | +14.1% | |
| Minority Interests | €5.2M | €4.7M | €5.6M | €100K | -€1.1M | -€1.1M | +10.6% | |
| Total Comprehensive Income | €644.4M | €248.1M | €498.2M | €453.4M | €300.7M | €163.5M | +159.7% | |
| Basic EPS | €8 | €7 | €9 | €6 | €5 | €3 | +14.4% | |
| Diluted EPS | €8 | €7 | €9 | €6 | €5 | €3 | +14.6% | |