| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €3.0B | €2.9B | €2.5B | €2.0B | €1.6B | +3.7% | |
| Cost of Sales | €256.0M | €252.0M | — | — | — | +1.6% | |
| Other Operating Income | €229.0M | €247.0M | €203.0M | €87.0M | €44.0M | -7.3% | |
| Expenses | |||||||
| Staff Costs | €778.0M | €781.0M | €682.0M | €560.0M | €475.0M | -0.4% | |
| Operating Expenses | €1.6B | €1.6B | €1.4B | €1.2B | €957.0M | +0.6% | |
| Depreciation & Amortisation | €266.0M | €225.0M | — | — | — | +18.2% | |
| Profit | |||||||
| Profit Before Tax | €838.0M | €799.0M | €534.0M | €605.0M | €494.0M | +4.9% | |
| Tax Expense | €274.0M | €254.0M | €226.0M | €188.0M | €151.0M | +7.9% | |
| Profit After Tax | €564.0M | €545.0M | €308.0M | €417.0M | €343.0M | +3.5% | |
| Attributable to Shareholders | €521.0M | €507.0M | €267.0M | €386.0M | €313.0M | +2.8% | |
| Minority Interests | €43.0M | €38.0M | €41.0M | €31.0M | €30.0M | +13.2% | |
| Total Comprehensive Income | €438.0M | €450.0M | €408.0M | €518.0M | €384.0M | -2.7% | |
| Basic EPS | €2 | €2 | €1 | €2 | €1 | +5.3% | |
| Diluted EPS | €2 | €2 | €1 | €1 | €1 | +5.5% | |