| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €82.2B | €88.8B | €93.7B | €132.5B | €76.6B | €44.0B | -7.5% | |
| Trading Income | €235.0M | €388.0M | €284.0M | -€55.0M | — | — | -39.4% | |
| Expenses | ||||||||
| Staff Costs | €3.2B | €3.3B | €3.1B | €3.0B | €2.9B | €2.9B | -1.0% | |
| Depreciation & Amortisation | €7.3B | €7.6B | €7.5B | €7.2B | €7.1B | €7.3B | -3.3% | |
| Profit | ||||||||
| Operating Profit | €5.0B | €5.2B | €8.3B | €17.5B | €12.3B | -€3.3B | -4.4% | |
| Finance Income | €7.2B | €7.7B | €7.4B | €8.4B | €3.7B | €3.5B | -6.7% | |
| Finance Costs | €8.2B | €9.0B | €8.1B | €9.3B | €4.2B | €5.0B | -9.0% | |
| Profit Before Tax | €5.8B | €6.5B | €10.2B | €22.0B | €10.7B | -€6.0B | -11.0% | |
| Tax Expense | €3.0B | €3.7B | €5.4B | €8.1B | €4.8B | €2.6B | -18.9% | |
| Profit After Tax | €2.8B | €2.8B | €4.9B | €14.0B | €5.8B | -€8.6B | -0.2% | |
| Attributable to Shareholders | €2.6B | €2.6B | €4.8B | €13.9B | €5.8B | -€8.6B | -0.6% | |
| Minority Interests | €150.0M | €140.0M | €89.0M | €74.0M | €19.0M | €7.0M | +7.1% | |
| Total Comprehensive Income | -€3.0B | €5.2B | €3.3B | €15.7B | €7.9B | -€11.4B | -158.3% | |
| Basic EPS | €1 | €1 | €1 | €4 | €2 | -€2 | -1.3% | |
| Diluted EPS | €1 | €1 | €1 | €4 | €2 | -€2 | +0.0% | |