| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €2.1B | €2.1B | €2.2B | €2.1B | €1.6B | -0.4% | |
| Cost of Sales | €1.3B | €1.4B | €1.5B | €1.4B | €1.0B | -1.8% | |
| Gross Profit | €730.8M | €713.6M | €780.0M | €724.5M | €574.7M | +2.4% | |
| Other Operating Income | €41.9M | €36.7M | €42.2M | €42.7M | €25.3M | +14.0% | |
| Expenses | |||||||
| Operating Expenses | €185.2M | €173.9M | €169.7M | €158.0M | €127.5M | +6.5% | |
| Profit | |||||||
| Operating Profit | €336.6M | €337.8M | €428.8M | €384.0M | €295.0M | -0.4% | |
| Finance Income | €27.3M | €35.3M | €26.5M | €31.9M | €14.6M | -22.7% | |
| Finance Costs | €65.3M | €62.4M | €78.2M | €47.4M | €34.4M | +4.7% | |
| Profit Before Tax | €298.8M | €311.0M | €377.8M | €368.7M | €275.5M | -3.9% | |
| Tax Expense | €89.1M | €82.6M | €100.3M | €98.9M | €77.0M | +8.0% | |
| Profit After Tax | €209.7M | €228.5M | €277.5M | €269.7M | €198.5M | -8.2% | |
| Attributable to Shareholders | €208.1M | €227.1M | €274.3M | €266.5M | €195.9M | -8.3% | |
| Minority Interests | €1.6M | €1.4M | €3.2M | €3.3M | €2.6M | +11.8% | |
| Total Comprehensive Income | €131.9M | €254.7M | €269.8M | €284.9M | €232.6M | -48.2% | |
| Basic EPS | €2 | €2 | €3 | €3 | €2 | -8.0% | |
| Diluted EPS | €2 | €2 | €3 | €3 | €2 | -8.0% | |