| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €13.4B | €14.4B | €16.2B | €14.4B | €12.7B | -6.9% | |
| Cost of Sales | €11.3B | €12.0B | €13.5B | €12.4B | €10.9B | -5.4% | |
| Other Operating Income | €26.0M | €43.0M | — | — | — | -39.5% | |
| Expenses | |||||||
| Operating Expenses | €202.0M | €239.0M | — | — | — | -15.5% | |
| Profit | |||||||
| Finance Income | €115.0M | €105.0M | — | — | — | +9.5% | |
| Finance Costs | €337.0M | €297.0M | — | — | — | +13.5% | |
| Profit Before Tax | €316.0M | €537.0M | €387.0M | €260.0M | €180.0M | -41.2% | |
| Tax Expense | €82.0M | €48.0M | €153.0M | €101.0M | €104.0M | +70.8% | |
| Profit After Tax | €289.0M | €352.0M | €234.0M | €159.0M | €76.0M | -17.9% | |
| Attributable to Shareholders | €289.0M | €349.0M | €218.0M | €147.0M | €52.0M | -17.2% | |
| Minority Interests | — | €3.0M | €16.0M | €12.0M | €24.0M | — | |
| Total Comprehensive Income | €297.0M | €294.0M | -€36.0M | -€5.0M | €25.0M | +1.0% | |
| Basic EPS | €1 | €1 | €1 | €1 | €0 | -17.6% | |
| Diluted EPS | €1 | €1 | €1 | €1 | €0 | -16.3% | |