| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €5.8B | €6.1B | €6.7B | €7.5B | €6.9B | €6.5B | -6.2% | |
| Cost of Sales | €3.5B | €3.7B | €4.1B | €4.8B | €4.2B | €4.0B | -5.6% | |
| Gross Profit | €2.3B | €2.4B | €2.6B | €2.7B | €2.7B | €2.5B | -7.0% | |
| Other Operating Income | €35.0M | €41.0M | €24.0M | €227.0M | €19.0M | €12.0M | -14.6% | |
| Expenses | ||||||||
| Profit | ||||||||
| Operating Profit | €383.0M | €477.0M | €369.0M | €718.0M | €514.0M | €416.0M | -19.7% | |
| Finance Income | €22.0M | €42.0M | €32.0M | €47.0M | €33.0M | €18.0M | -47.6% | |
| Finance Costs | €83.0M | €124.0M | €134.0M | €88.0M | €57.0M | €72.0M | -33.1% | |
| Profit Before Tax | €321.0M | €394.0M | €268.0M | €678.0M | €490.0M | €362.0M | -18.5% | |
| Tax Expense | €62.0M | €60.0M | €53.0M | €145.0M | €83.0M | €27.0M | +3.3% | |
| Profit After Tax | €259.0M | €334.0M | €215.0M | €532.0M | €407.0M | €335.0M | -22.5% | |
| Attributable to Shareholders | €254.0M | €328.0M | €203.0M | €523.0M | €397.0M | €325.0M | -22.6% | |
| Minority Interests | €6.0M | €6.0M | €12.0M | €9.0M | €9.0M | €9.0M | +0.0% | |
| Total Comprehensive Income | -€166.0M | €529.0M | €77.0M | €675.0M | €671.0M | €17.0M | -131.4% | |
| Basic EPS | €2 | €3 | €2 | €4 | €3 | €3 | -20.8% | |
| Diluted EPS | €2 | €3 | €2 | €4 | €3 | €3 | -21.0% | |