| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Equivalents | — | $156K | $236K | $2.1M | — | |
| Property, Plant & Equipment | $4K | — | — | — | — | |
| Goodwill | $7.6M | — | — | — | — | |
| Intangible Assets | $22.3M | — | — | $4K | — | |
| Total Assets | $34.2M | $4.4M | $1.4M | $8.6M | +675.4% | |
| Liabilities | ||||||
| Total Liabilities | $24.4M | $2.9M | $2.2M | $3.0M | +733.3% | |
| Equity | ||||||
| Share Capital | $31K | $17K | $16K | $13K | +88.3% | |
| Share Premium | $94.2M | $30.6M | $25.6M | $21.4M | +207.7% | |
| Retained Earnings | -$84.5M | -$29.2M | -$26.5M | -$15.8M | -189.8% | |
| Total Equity | $9.8M | $1.5M | -$830K | $5.6M | +560.6% | |