| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Equivalents | $3.0M | $3.5M | $76K | $39K | -15.2% | |
| Property, Plant & Equipment | $20K | — | — | — | — | |
| Total Assets | $102.7M | $100.7M | $89.4M | $336K | +2.0% | |
| Liabilities | ||||||
| Deferred Tax Liabilities | $2.7M | $6.2M | — | — | -56.3% | |
| Total Liabilities | $77.6M | $70.1M | $3.5M | — | +10.7% | |
| Equity | ||||||
| Share Capital | $514 | — | $301 | $288 | — | |
| Share Premium | $30.5M | $16.3M | $125K | $125K | +87.0% | |
| Retained Earnings | -$26.7M | -$19.1M | -$3.2M | -$14K | -39.5% | |
| Minority Interests | $20.4M | $33.4M | — | — | -38.9% | |
| Total Equity | $24.3M | $30.6M | -$3.2M | $111K | -20.7% | |