| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $14.6M | $9.5M | $2.1M | $1.9M | $1.2M | $1.8M | +53.2% | |
| Expenses | ||||||||
| Operating Expenses | $51.2M | $31.0M | $8.2M | $8.5M | $29.2M | $6.1M | +65.2% | |
| Depreciation & Amortisation | $699K | $587K | $562K | $582K | $663K | $823K | +19.1% | |
| Profit | ||||||||
| Operating Profit | -$36.6M | -$21.5M | -$6.4M | -$6.6M | -$28.2M | -$5.9M | -70.5% | |
| Profit Before Tax | -$68.6M | -$18.6M | -$23.3M | -$25.8M | -$43.3M | -$21.9M | -269.4% | |
| Tax Expense | -$5.3M | $0 | -$1.8M | $541K | -$1.2M | -$1.2M | — | |
| Profit After Tax | -$63.4M | -$18.6M | -$21.5M | -$26.4M | -$43.3M | -$20.7M | -241.0% | |
| Attributable to Shareholders | -$63.5M | -$18.6M | -$4.8M | -$6.4M | -$29.0M | $2.0M | -241.4% | |
| Minority Interests | $166K | $27K | $7K | -$80K | -$251K | -$36K | +514.8% | |
| Basic EPS | -28.00¢ | -9.00¢ | -3.00¢ | -3.00¢ | -17.00¢ | 1.00¢ | -211.1% | |
| Diluted EPS | -28.00¢ | -9.00¢ | -3.00¢ | — | — | — | -211.1% | |