| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $6.6M | $7.4M | $6.6M | $9.6M | $6.6M | $2.8M | -10.8% | |
| Expenses | ||||||||
| Operating Expenses | $5.3M | $5.4M | $4.8M | $4.7M | $3.7M | $2.6M | -2.2% | |
| Depreciation & Amortisation | $2.5M | $2.5M | $2.0M | $1.9M | $1.3M | $906K | +2.9% | |
| Profit | ||||||||
| Operating Profit | $1.3M | $2.0M | $1.8M | $4.8M | $2.9M | $159K | -34.8% | |
| Profit Before Tax | $1.7M | $2.0M | $2.0M | $4.8M | $2.9M | $156K | -16.5% | |
| Tax Expense | $379K | $304K | $621K | $165K | — | — | +24.5% | |
| Profit After Tax | $1.3M | $1.7M | $1.3M | $4.7M | $2.9M | $156K | -23.7% | |
| Attributable to Shareholders | $1.3M | $1.7M | $1.3M | $4.7M | $2.9M | $156K | -23.7% | |
| Basic EPS | 64.00¢ | 83.00¢ | 64.00¢ | $2.17 | $1.36 | 8.00¢ | -22.9% | |
| Diluted EPS | 63.00¢ | 81.00¢ | 62.00¢ | $2.11 | $1.32 | 8.00¢ | -22.2% | |