| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $130K | $56K | $142K | $34K | $144K | $1.9M | +132.1% | |
| Expenses | ||||||||
| Operating Expenses | $24.2M | $17.1M | $10.1M | $7.0M | $8.2M | $12.4M | +41.2% | |
| Depreciation & Amortisation | $100K | $194K | — | — | $699K | $1.1M | -48.5% | |
| Profit | ||||||||
| Operating Profit | -$24.0M | -$17.0M | -$9.9M | -$7.0M | -$7.9M | -$10.7M | -40.9% | |
| Profit Before Tax | -$19.2M | -$11.1M | $14.8M | $10.5M | -$8.7M | -$11.1M | -72.3% | |
| Tax Expense | $18K | $0 | — | — | -$150K | -$150K | — | |
| Profit After Tax | -$19.2M | -$11.2M | -$14.8M | -$10.5M | -$8.7M | -$11.0M | -71.5% | |
| Attributable to Shareholders | -$19.2M | -$11.1M | -$14.8M | -$10.5M | -$8.7M | -$10.9M | -72.2% | |
| Minority Interests | -$33K | -$66K | -$8K | -$60K | — | -$111K | +50.0% | |
| Basic EPS | -$1.91 | -$1.51 | -$13.72 | -28.00¢ | — | — | -26.5% | |
| Diluted EPS | -$1.91 | -$1.51 | -$13.72 | — | — | — | -26.5% | |