| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $390K | $3.3M | $4.2M | $16.8M | $17.1M | $27.6M | -88.2% | |
| Inventories | $86K | $33K | $44K | $0 | $986K | $877K | +160.6% | |
| Trade Receivables | $155K | $70K | $137K | $0 | $21K | $24K | +121.4% | |
| Cash & Equivalents | $88K | $2.9M | $3.6M | $15.9M | $15.0M | $23.9M | -96.9% | |
| Property, Plant & Equipment | $64K | $91K | $70K | $0 | $1.8M | $2.5M | -29.7% | |
| Goodwill | — | — | $0 | $0 | — | — | — | |
| Intangible Assets | $15.2M | $24.3M | $26.3M | $0 | — | — | -37.2% | |
| Total Assets | $15.9M | $27.8M | $30.7M | $16.8M | $21.0M | $33.4M | -42.9% | |
| Liabilities | ||||||||
| Current Liabilities | $3.9M | $2.2M | $2.5M | $7.6M | $5.4M | $7.8M | +75.2% | |
| Trade Payables | $1.5M | $230K | $464K | $92K | $988K | $471K | +548.7% | |
| Borrowings | $3.1M | — | — | — | — | — | — | |
| Deferred Tax Liabilities | $1.3M | $3.1M | $0 | — | — | — | -57.6% | |
| Total Liabilities | $9.2M | $16.0M | $9.5M | $7.6M | $7.4M | $12.3M | -42.5% | |
| Equity | ||||||||
| Share Capital | $0 | $0 | $0 | $0 | $8K | $7K | — | |
| Share Premium | $316.6M | $304.1M | $296.9M | — | — | — | +4.1% | |
| Retained Earnings | -$309.5M | -$292.4M | -$275.7M | -$205.1M | -$178.3M | -$153.2M | -5.9% | |
| Minority Interests | -$403K | $0 | — | — | — | — | — | |
| Total Equity | $6.7M | $11.8M | $21.2M | $9.3M | $13.7M | $21.1M | -43.4% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in