| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $24.8B | $23.0B | $23.4B | $23.2B | $23.9B | $26.5B | +7.7% | |
| Inventories | $5.1B | $5.0B | $5.6B | $6.6B | $5.4B | $4.5B | +1.7% | |
| Trade Receivables | $6.2B | $5.3B | $6.0B | $5.3B | $5.0B | $4.8B | +16.9% | |
| Non-Current Assets | $194.0B | $183.6B | $196.0B | $189.8B | $193.7B | $199.9B | +5.7% | |
| Cash & Equivalents | $11.6B | $11.2B | $10.3B | $10.0B | $12.1B | $15.3B | +4.2% | |
| Property, Plant & Equipment | $23.7B | $23.5B | $26.8B | $26.7B | $26.7B | $26.4B | +0.7% | |
| Goodwill | $117.9B | $110.5B | $117.0B | $113.0B | $115.8B | $121.0B | +6.7% | |
| Intangible Assets | $42.0B | $40.0B | $41.3B | $40.2B | $40.4B | $41.5B | +4.9% | |
| Deferred Tax Assets | $2.7B | $2.5B | $2.9B | $2.3B | $2.0B | $2.0B | +8.6% | |
| Total Assets | $218.8B | $206.6B | $219.3B | $212.9B | $217.6B | $226.4B | +5.9% | |
| Liabilities | ||||||||
| Current Liabilities | $34.5B | $33.1B | $37.2B | $34.4B | $34.2B | $32.4B | +4.3% | |
| Trade Payables | $25.5B | $23.8B | $26.0B | $26.3B | $25.4B | $23.0B | +6.9% | |
| Non-Current Liabilities | $86.6B | $84.9B | $89.5B | $94.3B | $104.1B | $115.7B | +2.0% | |
| Deferred Tax Liabilities | $11.4B | $11.3B | $11.9B | $11.8B | $12.2B | $12.6B | +0.7% | |
| Equity | ||||||||
| Share Capital | $1.7B | $1.7B | $1.7B | $1.7B | $1.7B | $1.7B | +0.0% | |
| Share Premium | $17.6B | $17.6B | $17.6B | $17.6B | $17.6B | $17.6B | +0.0% | |
| Retained Earnings | $50.1B | $46.6B | $42.2B | $38.8B | $33.9B | $30.9B | +7.6% | |
| Other Reserves | $17.8B | $12.3B | $20.3B | $15.2B | $15.4B | $17.8B | +44.7% | |
| Minority Interests | $10.4B | $10.5B | $10.8B | $10.9B | $10.7B | $10.3B | -0.1% | |
| Total Equity | $97.7B | $88.7B | $92.7B | $84.3B | $79.3B | $78.4B | +10.2% | |