| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €147.0M | €321.3M | €82.7M | €35.0M | €168.1M | €115.2M | -54.2% | |
| Cost of Sales | €137.5M | €274.4M | — | — | — | — | -49.9% | |
| Gross Profit | -€38.6M | €46.9M | — | — | — | — | -182.2% | |
| Other Operating Income | €15.5M | €23.6M | €17.1M | €21.3M | €23.2M | €48.5M | -34.2% | |
| Expenses | ||||||||
| Staff Costs | — | — | €5.6M | €5.4M | €4.8M | €3.0M | — | |
| Operating Expenses | €45.8M | €49.5M | €71.5M | €59.6M | €80.9M | €85.3M | -7.6% | |
| Depreciation & Amortisation | — | — | €1.0M | €869K | €788K | €619K | — | |
| Profit | ||||||||
| Operating Profit | -€102.8M | -€3.8M | -€64.1M | €19.5M | €64.2M | €40.2M | -2625.0% | |
| Finance Income | €5.1M | €5.2M | €5.8M | €2.4M | €1.6M | €1.6M | -1.9% | |
| Finance Costs | €29.1M | €37.4M | €37.6M | €18.6M | €13.5M | €11.4M | -22.0% | |
| Profit Before Tax | -€133.4M | -€28.4M | -€104.4M | €278K | €49.8M | €29.1M | -369.7% | |
| Tax Expense | €3.0M | €10.7M | €3.3M | €1.4M | €11.9M | €5.1M | -72.2% | |
| Profit After Tax | -€136.4M | -€39.1M | -€107.7M | -€1.1M | €37.9M | €24.0M | -248.6% | |
| Attributable to Shareholders | -€138.7M | -€39.4M | -€107.1M | -€843K | €38.1M | €24.1M | -252.2% | |
| Minority Interests | €2.3M | €260K | -€557K | -€236K | -€168K | -€165K | +785.8% | |
| Total Comprehensive Income | -€126.6M | -€52.9M | -€94.5M | -€10.3M | €56.6M | €11.6M | -139.1% | |
| Basic EPS | -€2 | -€1 | -€11 | -€0 | €6 | €4 | -166.7% | |
| Diluted EPS | -€2 | -€1 | -€11 | -€0 | €6 | €4 | -166.7% | |