| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €4.2B | €4.2B | €4.1B | €2.8B | €2.2B | +1.5% | |
| Gross Profit | €1.0B | €984.1M | €960.7M | €650.1M | €489.9M | +4.8% | |
| Other Operating Income | €24.0M | €23.4M | €15.8M | €8.5M | €10.5M | +2.2% | |
| Expenses | |||||||
| Staff Costs | €314.6M | €303.8M | €285.0M | €232.2M | €181.2M | +3.5% | |
| Operating Expenses | €215.6M | €192.3M | €202.6M | €150.7M | €110.6M | +12.1% | |
| Depreciation & Amortisation | €41.5M | €34.3M | €27.8M | €19.9M | €17.6M | +20.8% | |
| Profit | |||||||
| Operating Profit | €385.9M | €386.9M | €388.4M | €207.8M | €147.2M | -0.3% | |
| Finance Income | €48.4M | €17.7M | €6.0M | €731K | €4.9M | +173.7% | |
| Finance Costs | €178.2M | €157.4M | €79.8M | €88.3M | €73.0M | +13.2% | |
| Profit Before Tax | €256.1M | €247.2M | €314.7M | €120.2M | €79.1M | +3.6% | |
| Tax Expense | €66.6M | €57.9M | €95.8M | €50.0M | €8.1M | +15.0% | |
| Profit After Tax | €189.5M | €189.3M | €218.9M | €70.2M | €71.0M | +0.1% | |
| Attributable to Shareholders | €180.7M | €177.7M | €213.2M | €67.8M | €71.0M | +1.7% | |
| Minority Interests | €8.8M | €11.6M | €5.7M | €2.5M | €50K | -24.4% | |
| Total Comprehensive Income | €246.5M | €86.1M | €213.4M | €162.6M | -€22.3M | +186.1% | |
| Basic EPS | €1 | €1 | €1 | €0 | €0 | +0.0% | |
| Diluted EPS | €1 | €1 | €1 | €0 | €0 | +0.0% | |