| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €3.7B | €4.0B | €4.3B | €5.7B | €4.8B | €3.8B | -6.4% | |
| Cost of Sales | €3.2B | €3.3B | €3.6B | €4.9B | €4.0B | €3.2B | -2.4% | |
| Gross Profit | €482.2M | €655.3M | €704.6M | €772.5M | €885.9M | €558.3M | -26.4% | |
| Other Operating Income | €56.6M | €29.5M | €35.2M | €47.8M | €62.9M | €84.7M | +91.8% | |
| Expenses | ||||||||
| Operating Expenses | €127.1M | €150.9M | €158.0M | €160.5M | €161.1M | €133.5M | -15.8% | |
| Profit | ||||||||
| Operating Profit | €134.8M | €296.2M | €334.4M | €365.8M | €513.1M | €256.5M | -54.5% | |
| Finance Income | €10.9M | €18.3M | €13.0M | €5.2M | €3.3M | €3.4M | -40.5% | |
| Finance Costs | €32.0M | €38.0M | €40.1M | €43.4M | €44.5M | €59.6M | -15.8% | |
| Profit Before Tax | €85.6M | €257.6M | €268.4M | €316.2M | €476.3M | €170.2M | -66.8% | |
| Tax Expense | €59.2M | €62.9M | €62.2M | €81.1M | €133.3M | €56.5M | -5.8% | |
| Profit After Tax | €64.7M | €243.6M | €252.9M | €289.3M | €450.6M | €148.0M | -73.4% | |
| Attributable to Shareholders | €67.4M | €238.9M | €254.6M | €268.9M | €407.0M | €134.7M | -71.8% | |
| Minority Interests | -€2.6M | €4.7M | -€1.7M | €20.5M | €43.6M | €13.3M | -156.2% | |
| Total Comprehensive Income | -€12.1M | €279.8M | €208.1M | €334.4M | €588.5M | €30.8M | -104.3% | |
| Basic EPS | €1 | €5 | €5 | €5 | €7 | €2 | -70.8% | |
| Diluted EPS | €1 | €5 | €5 | €5 | €7 | €2 | -70.8% | |