| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €10.6B | €11.0B | €10.8B | €9.9B | €10.0B | €9.9B | -3.6% | |
| Cost of Sales | €7.3B | €7.7B | €7.6B | €7.1B | €7.3B | €7.1B | -4.3% | |
| Gross Profit | €3.2B | €3.3B | €3.2B | €2.9B | €2.8B | €2.8B | -2.0% | |
| Other Operating Income | €192.7M | €164.4M | €188.6M | €148.5M | €196.0M | €185.5M | +17.2% | |
| Expenses | ||||||||
| Staff Costs | €1.8B | €1.8B | €1.7B | €1.6B | €1.5B | €1.5B | -1.9% | |
| Operating Expenses | €31.1M | €39.2M | €52.9M | — | — | — | -20.7% | |
| Profit | ||||||||
| Operating Profit | €464.9M | €446.4M | €469.8M | €250.9M | €375.2M | €523.5M | +4.1% | |
| Finance Income | €14.1M | €37.1M | €33.2M | €10.7M | €11.3M | €8.5M | -62.0% | |
| Finance Costs | €33.5M | €36.6M | €36.2M | €21.5M | €9.8M | €7.6M | -8.5% | |
| Profit Before Tax | €440.8M | €447.1M | €1.2B | €241.8M | €382.7M | €520.9M | -1.4% | |
| Tax Expense | €104.1M | €112.7M | €104.3M | €62.2M | €94.7M | €104.9M | -7.6% | |
| Profit After Tax | €303.7M | €337.0M | €1.1B | €200.5M | €288.0M | €416.0M | -9.9% | |
| Attributable to Shareholders | €303.5M | €337.3M | €1.1B | €200.6M | €287.3M | €415.3M | -10.0% | |
| Minority Interests | €200K | -€300K | -€200K | -€100K | €700K | €700K | +166.7% | |
| Total Comprehensive Income | €305.0M | €347.4M | €977.2M | €295.5M | €330.6M | €397.7M | -12.2% | |
| Basic EPS | €3 | €3 | €8 | €2 | — | — | -7.3% | |
| Diluted EPS | €3 | €3 | €8 | €2 | — | — | -7.3% | |