| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €336.7M | €323.9M | €303.5M | €268.8M | €244.8M | €191.8M | +4.0% | |
| Other Operating Income | €18.7M | €21.5M | €18.8M | €3.4M | €1.3M | €682K | -13.2% | |
| Expenses | ||||||||
| Operating Expenses | €19.4M | €17.4M | €16.8M | €1.6M | €1.1M | €2.3M | +11.4% | |
| Depreciation & Amortisation | €32.8M | €30.1M | €26.4M | €25.5M | €25.2M | €26.0M | +9.0% | |
| Profit | ||||||||
| Finance Costs | €6.8M | €6.5M | €7.8M | €6.2M | €4.4M | €5.7M | +3.8% | |
| Profit Before Tax | €59.1M | -€49.8M | -€12.2M | €122.4M | €90.2M | €14.7M | +218.7% | |
| Tax Expense | €13.7M | €13.3M | €9.3M | €8.8M | €12.5M | €647K | +2.7% | |
| Profit After Tax | €45.4M | -€63.1M | -€21.5M | €113.6M | €77.8M | €14.0M | +171.9% | |
| Attributable to Shareholders | €37.8M | -€69.8M | -€27.8M | €108.1M | €71.3M | €14.4M | +154.2% | |
| Minority Interests | €7.6M | €6.7M | €6.3M | €5.5M | €6.5M | -€312K | +13.1% | |
| Total Comprehensive Income | €41.7M | -€60.6M | -€23.4M | €116.5M | €82.9M | €13.8M | +168.8% | |
| Basic EPS | €24 | -€43 | -€17 | €65 | €42 | €9 | +155.0% | |
| Diluted EPS | €24 | -€43 | -€17 | €65 | €42 | €9 | +155.0% | |