| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Profit Before Tax | €411.4M | €344.9M | €218.0M | €130.9M | €137.9M | +19.3% | |
| Depreciation & Amortisation | €490.5M | €395.8M | €342.1M | €318.2M | €291.1M | +23.9% | |
| Impairment Charges | €7.2M | €14.8M | — | — | — | -51.6% | |
| Interest Received | €17.2M | €13.5M | €8.5M | €6.0M | €4.2M | +26.9% | |
| Interest Paid | €20.5M | €13.2M | €17.5M | €15.7M | €4.4M | +55.2% | |
| Net Cash from Operating | €658.7M | €1.1B | €453.7M | €436.4M | €419.6M | -38.9% | |
| Investing Activities | |||||||
| Capital Expenditure | €445.0M | €285.1M | €396.1M | €481.8M | €280.1M | +56.1% | |
| Acquisitions | €534.5M | — | — | -€4.4M | — | — | |
| Net Cash from Investing | -€992.0M | -€293.6M | -€359.7M | -€488.9M | -€266.4M | -237.8% | |
| Financing Activities | |||||||
| Share Buybacks | €5.3M | €7.2M | — | — | — | -25.9% | |
| Dividends Paid | €97.8M | €54.1M | €38.8M | €41.3M | €21.4M | +80.7% | |
| Net Cash from Financing | €339.0M | -€317.7M | -€225.3M | €43.2M | -€248.0M | +206.7% | |
| Cash Movement | |||||||
| FX Adjustments | -€13.1M | -€1.8M | -€1.9M | €2.9M | €1.5M | -631.8% | |